KYG8945S1021 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|
ASSETS | ||||||
Current Assets | ||||||
Cash Equivalents | 134.35K | 217.38K | 1.39K | |||
Receivables | 5.97M | 103.98K | 560.00 | |||
Inventories | 153.21K | 2.07M | 249.33K | |||
Other Current Assets | 869.48K | 586.10K | 0.00 | |||
Total Current Assets | 7.13M | 2.98M | 251.27K | |||
Non-Current Assets | ||||||
PPE Net | 174.96K | 439.27K | 82.58K | |||
Other Non-Current Assets | 44.25K | 13.73K | 5.89K | |||
Total Non-Current Assets | 219.20K | 453.00K | 88.48K | |||
TOTAL ASSETS | 7.35M | 3.43M | 339.75K | |||
LIABILITIES | ||||||
Current Liabilities | ||||||
Short Term Debt | 777.89K | 0.00 | 0.00 | |||
Accrued Expenses | 466.09K | 113.75K | 57.54K | |||
Accounts Payable | 0.00 | 200.61K | 0.00 | |||
Other Current Liabilities | 1.15M | 588.20K | 327.38K | |||
Total Current Liabilities | 2.40M | 902.55K | 384.92K | |||
Non-Current Liabilities | ||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | |||
Other Non-Current Liabilities | 0.00 | 17.76K | 1.76K | |||
Total Non-Current Liabilities | 0.00 | 17.77K | 1.76K | |||
TOTAL LIABILITIES | 2.40M | 920.32K | 386.68K | |||
SHAREHOLDERS' EQUITY | ||||||
Retained Earnings | 4.31M | 1.87M | -46.95K | |||
Additional Paid In Capital | 641.02K | 641.03K | 10.00 | |||
Common Shares | 2.70K | 0.00 | 0.00 | |||
Shares Outstanding | 29.00M | 29.00M | 29.00M | |||
Tangible Book Value per Share | 0.17 | 0.09 | -0.00 | |||
Total Shareholders' Equity | 4.95M | 2.51M | -46.93K | |||
TOTAL LIABILITIES AND EQUITY | 7.35M | 3.43M | 339.75K | |||
Statistics | ||||||
Current Ratio | 2.98 | 3.30 | 0.65 | |||
Return On Assets (ROA) | 33.18% | 55.88% | -3.24% | |||
Return On Equity (ROE) | 49.23% | 76.35% | N/A | |||
Return On Invested Capital (ROIC) | 43.62% | 73.99% | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | 44.67% | 80.95% | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 44.67% | 80.95% | N/A |
All data in USD , ROIC based on taxRate of 0.18