ASSETS | |
---|
Current Assets | |
---|
Cash | | | 125.63M | 93.70M | 184.56M | 100.14M | 121.64M | |
Cash Equivalents | | | N/A | N/A | N/A | 100.14M | 121.64M | |
Receivables | | | 413.42M | 448.04M | 439.38M | 318.71M | 271.55M | |
Inventories | | | 398.56M | 403.26M | 385.91M | 294.74M | 236.71M | |
Other Current Assets | | | 25.75M | 23.32M | 19.89M | 22.61M | 15.13M | |
Total Current Assets | | | 963.36M | 968.32M | 1.03B | 736.20M | 645.04M | |
|
Non-Current Assets | |
---|
PPE Net | | | 564.17M | 520.03M | 370.26M | 291.28M | 297.26M | |
Investments And Advances | | | 29.74M | 35.99M | 12.20M | 28.70M | 25.54M | |
Goodwill | | | 344.19M | 318.06M | 300.74M | 298.49M | 328.51M | |
Intangibles | | | 266.89M | 247.64M | 233.10M | 238.57M | 248.82M | |
Other Non-Current Assets | | | 44.15M | 36.99M | 121.78M | 103.46M | 18.92M | |
Total Non-Current Assets | | | 1.25B | 1.16B | 1.04B | 961.25M | 920.91M | |
|
TOTAL ASSETS | | | 2.21B | 2.13B | 2.07B | 1.70B | 1.57B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 90.27M | 75.86M | 70.42M | 47.59M | 57.14M | |
Accrued Expenses | | | 28.44M | 25.36M | 30.42M | 23.00M | 45.25M | |
Accounts Payable | | | 177.15M | 201.35M | 232.61M | 198.62M | 139.08M | |
Other Current Liabilities | | | 326.32M | 338.81M | 347.64M | 263.64M | 183.02M | |
Total Current Liabilities | | | 622.18M | 641.38M | 681.09M | 532.85M | 424.49M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 615.84M | 570.16M | 499.80M | 330.54M | 409.02M | |
Deferred Taxes/Income | | | 58.98M | 57.72M | 52.47M | 55.97M | 55.06M | |
Other Non-Current Liabilities | | | 33.26M | 22.81M | 48.15M | 56.11M | 15.48M | |
Total Non-Current Liabilities | | | 708.18M | 650.84M | 600.58M | 442.67M | 479.65M | |
|
TOTAL LIABILITIES | | | 1.33B | 1.29B | 1.28B | 975.52M | 904.14M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 766.74M | 730.55M | 678.67M | 610.05M | 566.76M | |
Additional Paid In Capital | | | 85.02M | 85.02M | 85.02M | 85.02M | 85.02M | |
Minority Interest | | | 108.00K | 148.00K | 168.00K | 53.00K | 86.00K | |
Common Shares | | | 10.55M | 10.55M | 10.55M | 10.55M | 10.71M | |
Other Shareholders' Equity | | | 20.67M | 9.44M | 12.53M | 16.30M | -674.00K | |
Shares Outstanding | | | 39.88M | 39.80M | 41.00M | 41.18M | 41.49M | |
Tangible Book Value per Share | | | 6.82 | 6.78 | 6.17 | 4.49 | 2.04 | |
Total Shareholders' Equity | | | 882.98M | 835.57M | 786.77M | 721.93M | 661.82M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.21B | 2.13B | 2.07B | 1.70B | 1.57B | |
|
Statistics | |
---|
Debt/Equity | | | 0.70 | 0.68 | 0.64 | 0.46 | 0.62 | |
Current Ratio | | | 1.55 | 1.51 | 1.51 | 1.38 | 1.52 | |
Return On Assets (ROA) | | | 4.50% | 7.79% | 6.63% | 5.61% | 3.03% | |
Return On Equity (ROE) | | | 11.28% | 19.83% | 17.42% | 13.19% | 7.18% | |
Return On Invested Capital (ROIC) | | | 7.08% | 9.72% | 10.60% | 9.64% | 5.76% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.08% | 9.72% | 10.60% | 10.55% | 6.44% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 11.49% | 15.69% | 17.23% | 21.29% | 14.85% | |