ASSETS | |
---|
Current Assets | |
---|
Cash | | | 228.00K | 359.00K | 320.00K | 217.00K | 227.00K | |
Cash Equivalents | | | 18.87M | 11.41M | 10.57M | 15.21M | 13.98M | |
Receivables | | | 6.09M | 14.02M | 5.01M | 4.71M | 5.29M | |
Inventories | | | 3.48M | 2.93M | 2.78M | 2.81M | 3.13M | |
Other Current Assets | | | 776.00K | 787.00K | 661.00K | 602.00K | 442.00K | |
Total Current Assets | | | 29.44M | 29.50M | 19.34M | 23.55M | 23.07M | |
|
Non-Current Assets | |
---|
PPE Net | | | 167.72M | 160.22M | 155.73M | 130.42M | 140.51M | |
Investments And Advances | | | 16.89M | 17.09M | 17.80M | 17.24M | 15.20M | |
Goodwill | | | 56.00K | 56.00K | 56.00K | 56.00K | 40.00K | |
Intangibles | | | 1.41M | 1.63M | 2.05M | 1.47M | 1.77M | |
Total Non-Current Assets | | | 186.07M | 179.00M | 175.64M | 149.18M | 157.51M | |
|
TOTAL ASSETS | | | 215.51M | 208.50M | 194.99M | 172.73M | 180.59M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 574.00K | 6.54M | 3.40M | 499.00K | 43.00K | |
Current Portion Of LT Debt. | | | 13.30M | 2.45M | 3.76M | 2.26M | 2.19M | |
Accrued Expenses | | | 3.64M | 3.20M | 2.83M | 2.79M | 3.26M | |
Accounts Payable | | | 5.04M | 5.09M | 7.50M | 2.86M | 3.67M | |
Other Current Liabilities | | | 7.22M | 8.46M | 6.91M | 6.11M | 7.72M | |
Total Current Liabilities | | | 29.79M | 25.73M | 24.39M | 14.52M | 16.88M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 16.26M | 18.74M | 21.07M | 7.22M | 9.51M | |
Deferred Taxes/Income | | | 18.34M | 17.53M | 14.55M | 14.27M | 19.50M | |
Other Non-Current Liabilities | | | 3.72M | 3.17M | 6.99M | 11.44M | 10.67M | |
Total Non-Current Liabilities | | | 38.71M | 39.99M | 43.13M | 33.44M | 40.03M | |
|
TOTAL LIABILITIES | | | 68.50M | 65.72M | 67.53M | 47.96M | 56.91M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 126.84M | 122.61M | 107.28M | 104.59M | 103.50M | |
Additional Paid In Capital | | | 1.28M | 1.28M | 1.28M | 1.28M | 1.28M | |
Minority Interest | | | 393.00K | 545.00K | 509.00K | 509.00K | 358.00K | |
Common Shares | | | 18.90M | 18.90M | 18.90M | 18.90M | 18.90M | |
Shares Outstanding | | | 1.40M | 1.40M | 1.40M | 1.40M | 1.40M | |
Tangible Book Value per Share | | | 103.97 | 100.78 | 89.54 | 88.03 | 87.05 | |
Total Shareholders' Equity | | | 147.02M | 142.78M | 127.46M | 124.77M | 123.67M | |
|
TOTAL LIABILITIES AND EQUITY | | | 215.51M | 208.50M | 194.99M | 172.73M | 180.59M | |
|
Statistics | |
---|
Debt/Equity | | | 0.11 | 0.18 | 0.19 | 0.06 | 0.08 | |
Current Ratio | | | 0.99 | 1.15 | 0.79 | 1.62 | 1.37 | |
Return On Assets (ROA) | | | 2.16% | 5.84% | -0.21% | 0.86% | 1.91% | |
Return On Equity (ROE) | | | 3.16% | 8.52% | -0.32% | 1.19% | 2.78% | |
Return On Invested Capital (ROIC) | | | 2.37% | 7.22% | N/A | N/A | 2.54% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.63% | 7.69% | N/A | N/A | 2.77% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 2.66% | 7.76% | N/A | N/A | 2.81% | |