ASSETS | |
---|
Current Assets | |
---|
Cash | | | 309.00K | 228.00K | 359.00K | 320.00K | 217.00K | |
Cash Equivalents | | | 12.43M | 18.87M | 11.41M | 10.57M | 15.21M | |
Receivables | | | 6.65M | 6.09M | 14.02M | 5.01M | 4.71M | |
Inventories | | | 3.90M | 3.48M | 2.93M | 2.78M | 2.81M | |
Other Current Assets | | | 1.13M | 776.00K | 787.00K | 661.00K | 602.00K | |
Total Current Assets | | | 24.42M | 29.44M | 29.50M | 19.34M | 23.55M | |
|
Non-Current Assets | |
---|
PPE Net | | | 196.29M | 167.72M | 160.22M | 155.73M | 130.42M | |
Investments And Advances | | | 16.38M | 16.89M | 17.09M | 17.80M | 17.24M | |
Goodwill | | | 56.00K | 56.00K | 56.00K | 56.00K | 56.00K | |
Intangibles | | | 1.63M | 1.41M | 1.63M | 2.05M | 1.47M | |
Total Non-Current Assets | | | 214.36M | 186.07M | 179.00M | 175.64M | 149.18M | |
|
TOTAL ASSETS | | | 238.78M | 215.51M | 208.50M | 194.99M | 172.73M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 3.40M | 499.00K | |
Current Portion Of LT Debt. | | | 5.27M | 13.88M | 8.99M | 3.76M | 2.26M | |
Accrued Expenses | | | 4.36M | 3.64M | 3.20M | 2.83M | 2.79M | |
Accounts Payable | | | 5.13M | 5.04M | 5.09M | 7.50M | 2.86M | |
Other Current Liabilities | | | 9.60M | 7.22M | 8.46M | 6.91M | 6.11M | |
Total Current Liabilities | | | 24.36M | 29.79M | 25.73M | 24.39M | 14.52M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 32.03M | 16.26M | 18.74M | 21.07M | 7.22M | |
Deferred Taxes/Income | | | 19.32M | 18.34M | 17.53M | 14.55M | 14.27M | |
Other Non-Current Liabilities | | | 8.98M | 3.72M | 3.17M | 6.99M | 11.44M | |
Total Non-Current Liabilities | | | 69.14M | 38.71M | 39.99M | 43.13M | 33.44M | |
|
TOTAL LIABILITIES | | | 93.50M | 68.50M | 65.72M | 67.53M | 47.96M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 125.11M | 126.84M | 122.61M | 107.28M | 104.59M | |
Additional Paid In Capital | | | 1.28M | 1.28M | 1.28M | 1.28M | 1.28M | |
Minority Interest | | | 8.80M | 393.00K | 545.00K | 509.00K | 509.00K | |
Common Shares | | | 18.90M | 18.90M | 18.90M | 18.90M | 18.90M | |
Shares Outstanding | | | 1.40M | 1.40M | 1.40M | 1.40M | 1.40M | |
Tangible Book Value per Share | | | 102.57 | 103.97 | 100.78 | 89.54 | 88.03 | |
Total Shareholders' Equity | | | 145.28M | 147.02M | 142.78M | 127.46M | 124.77M | |
|
TOTAL LIABILITIES AND EQUITY | | | 238.78M | 215.51M | 208.50M | 194.99M | 172.73M | |
|
Statistics | |
---|
Debt/Equity | | | 0.22 | 0.11 | 0.13 | 0.19 | 0.06 | |
Current Ratio | | | 1.00 | 0.99 | 1.15 | 0.79 | 1.62 | |
Return On Assets (ROA) | | | 2.25% | 2.16% | 5.84% | -0.21% | 0.86% | |
Return On Equity (ROE) | | | 3.71% | 3.16% | 8.52% | -0.32% | 1.19% | |
Return On Invested Capital (ROIC) | | | 0.26% | 2.13% | 6.71% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 0.28% | 2.37% | 7.16% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 0.28% | 2.39% | 7.23% | N/A | N/A | |