ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 356.00K | 65.00K | 238.00K | 327.00K | |
Cash Equivalents | | | 5.50M | 5.23M | 7.50M | 2.55M | 3.94M | |
Receivables | | | 148.20M | 136.89M | 160.61M | 147.54M | 109.01M | |
Inventories | | | 113.30M | 126.17M | 163.08M | 146.21M | 105.00M | |
Other Current Assets | | | N/A | 7.89M | 8.75M | 6.67M | 4.93M | |
Total Current Assets | | | 267.00M | 276.54M | 340.00M | 303.20M | 223.21M | |
|
Non-Current Assets | |
---|
PPE Net | | | 108.30M | 112.82M | 113.89M | 126.41M | 131.61M | |
Investments And Advances | | | N/A | 13.33M | 13.67M | 24.56M | 479.00K | |
Goodwill | | | 556.00M | 557.80M | 602.82M | 589.75M | 567.86M | |
Intangibles | | | 34.80M | 38.34M | 45.40M | 65.89M | 68.76M | |
Other Non-Current Assets | | | 24.30M | 7.99M | 5.74M | 5.56M | 12.34M | |
Total Non-Current Assets | | | 723.40M | 730.28M | 781.52M | 812.17M | 781.05M | |
|
TOTAL ASSETS | | | 990.40M | 1.01B | 1.12B | 1.12B | 1.00B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 6.15M | 3.76M | 7.04M | 0.00 | |
Current Portion Of LT Debt. | | | 60.90M | 40.54M | 46.30M | 29.02M | 15.06M | |
Accrued Expenses | | | N/A | 19.04M | 42.10M | 48.13M | 39.03M | |
Accounts Payable | | | 79.20M | 65.15M | 63.04M | 47.07M | 34.62M | |
Other Current Liabilities | | | 48.60M | 34.53M | 52.87M | 63.79M | 50.14M | |
Total Current Liabilities | | | 188.70M | 165.41M | 208.07M | 195.04M | 138.85M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 83.30M | 64.90M | 74.18M | 71.72M | 67.80M | |
Deferred Taxes/Income | | | 72.60M | 70.42M | 80.44M | 68.15M | 57.92M | |
Other Non-Current Liabilities | | | 60.50M | 63.42M | 58.99M | 86.43M | 90.13M | |
Total Non-Current Liabilities | | | 216.40M | 198.75M | 213.61M | 226.30M | 215.84M | |
|
TOTAL LIABILITIES | | | 405.10M | 364.15M | 421.68M | 421.35M | 354.69M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 516.50M | 567.35M | 607.85M | 621.52M | 627.03M | |
Common Shares | | | 65.60M | 65.61M | 65.61M | 65.61M | 65.61M | |
Treasury Stock | | | -17.40M | -10.78M | -6.52M | N/A | N/A | |
Other Shareholders' Equity | | | 20.60M | 17.97M | 29.33M | -7.69M | -40.17M | |
Shares Outstanding | | | 64.69M | 64.79M | 65.10M | 65.61M | 65.61M | |
Tangible Book Value per Share | | | -0.09 | 0.72 | 0.79 | 0.58 | 0.20 | |
Total Shareholders' Equity | | | 585.30M | 642.67M | 699.84M | 694.02M | 649.57M | |
|
TOTAL LIABILITIES AND EQUITY | | | 990.40M | 1.01B | 1.12B | 1.12B | 1.00B | |
|
Statistics | |
---|
Debt/Equity | | | 0.14 | 0.11 | 0.11 | 0.11 | 0.10 | |
Current Ratio | | | 1.41 | 1.67 | 1.63 | 1.55 | 1.61 | |
Return On Assets (ROA) | | | -0.24% | 2.44% | 5.29% | 5.11% | 3.71% | |
Return On Equity (ROE) | | | -0.40% | 3.82% | 8.47% | 8.22% | 5.73% | |
Return On Invested Capital (ROIC) | | | 4.05% | 6.89% | 7.96% | 6.36% | 4.47% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.08% | 6.94% | 8.03% | 6.38% | 4.49% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 15.80% | 23.73% | 27.94% | 21.92% | 17.22% | |