US87874R1005 - Common Stock
TTM (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -12.09M | 4.46M | 41.61M | 950.00K | 17.07M | |||
Depreciation Amortization | 22.92M | 21.13M | 18.35M | 20.46M | 6.94M | |||
Income Taxes - Deferred | 4.74M | -711.00K | -4.21M | 2.85M | -200.00K | |||
Change In Working Capital | -752.00K | 570.00K | -13.30M | -4.60M | 11.58M | |||
Taxes Paid | 7.75M | 17.69M | 12.58M | 5.48M | 4.91M | |||
Other non cash items | 44.80M | 47.04M | 48.25M | 62.05M | 17.07M | |||
OPERATING CASH FLOW | 59.63M | 72.49M | 90.70M | 81.70M | 52.45M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -16.30M | -14.63M | -14.03M | -12.63M | -6.66M | |||
Other Investing Activity | 22.14M | -78.39M | -420.00K | -44.35M | -169.09M | |||
INVESTING CASH FLOW | 5.84M | -93.02M | -14.45M | -56.98M | -175.75M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | -42.56M | 0.00 | 266.85M | 171.19M | |||
Stock Issued/Repurchased | 1.15M | -48.75M | -78.33M | 20.00K | -14.27M | |||
Other Financing Activity | -347.00K | -6.83M | -14.62M | -12.41M | -3.55M | |||
FINANCING CASH FLOW | 799.00K | -98.14M | -92.96M | 254.46M | 153.37M | |||
Exchange Rate Effect | 140.00K | 815.00K | -390.00K | -170.00K | 60.00K | |||
CHANGE IN CASH | 66.42M | -117.86M | -17.10M | 279.01M | 30.13M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 59.63M | 72.49M | 90.70M | 81.70M | 52.45M | |||
Capital Expenditure | -16.30M | -14.63M | -14.03M | -12.63M | -6.66M | |||
FREE CASH FLOW | 43.34M | 57.85M | 76.67M | 69.07M | 45.79M |
All data in USD