ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.37B | 895.13M | 1.03B | 754.20M | 437.40M | |
Marketable Securities | | | 552.03M | 485.16M | 416.10M | 204.60M | 186.70M | |
Receivables | | | 3.33B | 2.87B | 2.35B | 2.02B | 1.58B | |
Other Current Assets | | | 84.63M | 63.35M | 51.80M | 112.20M | 102.20M | |
Total Current Assets | | | 5.34B | 4.31B | 3.85B | 3.09B | 2.31B | |
|
Non-Current Assets | |
---|
PPE Net | | | 473.09M | 359.15M | 394.20M | 369.90M | 364.00M | |
Intangibles | | | 14.62M | 16.90M | 18.50M | 14.30M | 11.50M | |
Other Non-Current Assets | | | 287.78M | 198.68M | 122.40M | 101.40M | 67.80M | |
Total Non-Current Assets | | | 775.49M | 574.73M | 535.10M | 485.70M | 443.30M | |
|
TOTAL ASSETS | | | 6.11B | 4.89B | 4.38B | 3.58B | 2.75B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 242.25M | 193.52M | 157.90M | 147.60M | 126.20M | |
Accounts Payable | | | 2.63B | 2.32B | 1.87B | 1.66B | 1.35B | |
Total Current Liabilities | | | 2.87B | 2.51B | 2.03B | 1.80B | 1.47B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 289.34M | 213.63M | 236.00M | 246.70M | 265.80M | |
Total Non-Current Liabilities | | | 289.34M | 213.63M | 236.00M | 246.70M | 265.80M | |
|
TOTAL LIABILITIES | | | 3.16B | 2.72B | 2.27B | 2.05B | 1.74B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 354.25M | 196.95M | 665.50M | 612.10M | 474.40M | |
Additional Paid In Capital | | | 2.59B | 1.97B | 1.45B | 915.20M | 538.80M | |
Common Shares | | | 500.00 | 500.00 | 0.00 | 0.00 | 0.00 | |
Other Shareholders' Equity | | | -500.00 | -500.00 | 0.00 | 0.00 | 0.00 | |
Shares Outstanding | | | 496.10M | 488.92M | 490.50M | 483.40M | 428.40M | |
Tangible Book Value per Share | | | 5.92 | 4.39 | 4.27 | 3.13 | 2.34 | |
Total Shareholders' Equity | | | 2.95B | 2.16B | 2.12B | 1.53B | 1.01B | |
|
TOTAL LIABILITIES AND EQUITY | | | 6.11B | 4.89B | 4.38B | 3.58B | 2.75B | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 1.86 | 1.72 | 1.90 | 1.71 | 1.57 | |
Return On Assets (ROA) | | | 6.43% | 3.66% | 1.22% | 3.85% | 8.80% | |
Return On Equity (ROE) | | | 13.33% | 8.27% | 2.52% | 9.02% | 23.92% | |
Return On Invested Capital (ROIC) | | | 9.51% | 6.08% | 3.49% | 5.07% | 8.13% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 23.39% | 14.50% | 9.06% | 11.04% | 15.88% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 23.66% | 14.75% | 9.25% | 11.24% | 16.17% | |