ASSETS | |
---|
Current Assets | |
---|
Cash | | | 6.79M | 20.34M | 15.00M | 33.30M | 1.20M | |
Cash Equivalents | | | 1.91M | 12.79M | N/A | N/A | N/A | |
Receivables | | | 32.81M | 25.92M | 31.60M | 38.10M | 24.80M | |
Inventories | | | 51.95M | 52.07M | 57.50M | 77.50M | 46.80M | |
Other Current Assets | | | 5.43M | 4.69M | 5.20M | 6.80M | 3.20M | |
Total Current Assets | | | 98.89M | 103.03M | 109.30M | 155.60M | 76.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 67.30M | 66.64M | 65.70M | 68.90M | 69.00M | |
Other Non-Current Assets | | | 2.62M | 2.82M | 1.30M | 1.30M | 1.40M | |
Total Non-Current Assets | | | 69.92M | 69.45M | 67.00M | 70.20M | 70.40M | |
|
TOTAL ASSETS | | | 168.82M | 172.48M | 176.30M | 225.80M | 146.50M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.43M | 739.00K | 2.30M | 6.40M | 4.40M | |
Accounts Payable | | | 16.50M | 15.11M | 16.90M | 27.30M | 17.80M | |
Other Current Liabilities | | | 781.00K | 813.00K | 1.40M | 20.60M | 2.10M | |
Total Current Liabilities | | | 18.71M | 16.66M | 20.70M | 54.30M | 24.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 25.52M | 23.06M | 23.60M | 34.70M | 67.20M | |
Deferred Taxes/Income | | | 5.56M | 5.16M | 3.50M | 3.70M | 3.60M | |
Other Non-Current Liabilities | | | 166.00K | 219.00K | 500.00K | 500.00K | 500.00K | |
Total Non-Current Liabilities | | | 31.25M | 28.44M | 27.50M | 38.90M | 71.30M | |
|
TOTAL LIABILITIES | | | 49.95M | 45.10M | 48.20M | 93.20M | 95.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -97.58M | -90.51M | -94.10M | -88.00M | -169.70M | |
Common Shares | | | 215.46M | 218.97M | 222.60M | 223.20M | 223.40M | |
Other Shareholders' Equity | | | 984.00K | -1.08M | -400.00K | -2.50M | -2.60M | |
Shares Outstanding | | | 26.02M | 27.13M | 28.30M | 28.40M | 28.50M | |
Tangible Book Value per Share | | | 4.57 | 4.70 | 4.53 | 4.67 | 1.79 | |
Total Shareholders' Equity | | | 118.86M | 127.38M | 128.10M | 132.60M | 51.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 168.82M | 172.48M | 176.30M | 225.80M | 146.50M | |
|
Statistics | |
---|
Debt/Equity | | | 0.21 | 0.18 | 0.18 | 0.26 | 1.32 | |
Current Ratio | | | 5.29 | 6.18 | 5.28 | 2.87 | 3.14 | |
Return On Assets (ROA) | | | -2.32% | 4.38% | 18.77% | 38.97% | 3.48% | |
Return On Equity (ROE) | | | -3.29% | 5.93% | 25.84% | 66.37% | 9.98% | |
Return On Invested Capital (ROIC) | | | N/A | 7.72% | 23.37% | 21.96% | 7.01% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 8.41% | 23.37% | 21.96% | 7.01% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 8.41% | 23.37% | 21.96% | 7.01% | |