NYSE:TSE - New York Stock Exchange, Inc. - IE0000QBK8U7 - Common Stock - Currency: USD
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 259.10M | 211.70M | 573.00M | 588.70M | 456.20M | |||
Receivables | 490.80M | 586.00M | 740.20M | 529.20M | 561.10M | |||
Inventories | 404.70M | 553.60M | 621.00M | 384.10M | 438.20M | |||
Other Current Assets | 39.50M | 39.40M | 44.30M | 15.10M | 35.60M | |||
Total Current Assets | 1.19B | 1.39B | 1.98B | 1.52B | 1.49B | |||
Non-Current Assets | ||||||||
PPE Net | 709.00M | 767.20M | 804.30M | 679.70M | 697.20M | |||
Investments And Advances | 252.20M | 255.10M | 247.80M | 240.10M | 188.10M | |||
Goodwill | 63.80M | 410.40M | 710.10M | 74.20M | 67.70M | |||
Intangibles | 693.90M | 772.00M | 823.80M | 182.80M | 191.50M | |||
Other Non-Current Assets | 116.20M | 164.80M | 147.70M | 151.30M | 123.20M | |||
Total Non-Current Assets | 1.84B | 2.37B | 2.73B | 1.33B | 1.27B | |||
TOTAL ASSETS | 3.03B | 3.76B | 4.71B | 2.85B | 2.76B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 20.90M | 16.00M | 18.50M | 12.30M | 11.10M | |||
Accrued Expenses | 191.10M | 225.40M | 253.50M | 155.60M | 168.50M | |||
Accounts Payable | 376.00M | 365.30M | 516.80M | 313.90M | 311.20M | |||
Other Current Liabilities | 84.60M | 82.70M | 125.60M | 51.50M | 36.80M | |||
Total Current Liabilities | 672.60M | 689.40M | 914.40M | 533.30M | 527.60M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 2.28B | 2.30B | 2.31B | 1.16B | 1.16B | |||
Deferred Taxes/Income | 43.50M | 59.80M | 103.20M | 60.70M | 41.50M | |||
Other Non-Current Liabilities | 303.50M | 289.10M | 375.90M | 502.20M | 358.20M | |||
Total Non-Current Liabilities | 2.62B | 2.65B | 2.78B | 1.72B | 1.56B | |||
TOTAL LIABILITIES | 3.30B | 3.34B | 3.70B | 2.25B | 2.09B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -443.00M | 264.50M | 741.80M | 739.20M | 781.00M | |||
Additional Paid In Capital | 504.20M | 486.70M | 468.10M | 579.60M | 574.70M | |||
Common Shares | 400.00K | 400.00K | 400.00K | 500.00K | 500.00K | |||
Treasury Stock | -200.00M | -200.00M | -50.00M | -542.90M | -524.90M | |||
Other Shareholders' Equity | -129.60M | -131.30M | -147.20M | -186.10M | -162.40M | |||
Shares Outstanding | 35.30M | 35.10M | 37.90M | 38.40M | 39.00M | |||
Tangible Book Value per Share | -29.06 | -21.71 | -13.74 | 8.68 | 10.51 | |||
Total Shareholders' Equity | -268.00M | 420.30M | 1.01B | 590.30M | 668.90M | |||
TOTAL LIABILITIES AND EQUITY | 3.03B | 3.76B | 4.71B | 2.85B | 2.76B | |||
Statistics | ||||||||
Debt/Equity | -8.50 | 5.48 | 2.28 | 1.96 | 1.74 | |||
Current Ratio | 1.78 | 2.02 | 2.16 | 2.84 | 2.83 | |||
Return On Assets (ROA) | -23.15% | -11.46% | 9.34% | 0.28% | 3.33% | |||
Return On Equity (ROE) | N/A | -102.52% | 43.43% | 1.34% | 13.75% | |||
Return On Invested Capital (ROIC) | N/A | N/A | 7.99% | 3.45% | 1.44% | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | 9.41% | 4.63% | 1.81% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | 17.95% | 5.44% | 2.12% |
All data in USD , ROIC based on taxRate of 0.21