CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 815.65K | 2.88M | 4.11M | |
Depreciation Amortization | | | 233.27K | 198.82K | 433.77K | |
Income Taxes - Deferred | | | 74.62K | -14.82K | -31.90K | |
Change In Working Capital | | | -1.02M | 424.18K | 1.13M | |
Interest Paid | | | 91.28K | 155.05K | 193.39K | |
Taxes Paid | | | 664.26K | 390.94K | 268.08K | |
Other non cash items | | | 352.15K | 188.74K | 342.93K | |
OPERATING CASH FLOW | | | 451.02K | 3.64M | 5.99M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -81.25K | -145.70K | -206.35K | |
Other Investing Activity | | | -500.00 | 41.58K | -807.25K | |
INVESTING CASH FLOW | | | -81.75K | -104.12K | -1.01M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | -1.05M | 937.23K | -13.42K | |
Other Financing Activity | | | -1.75M | -2.33M | N/A | |
FINANCING CASH FLOW | | | -2.81M | -1.40M | -13.42K | |
|
Exchange Rate Effect | | | 108.14K | -342.91K | 280.88K | |
CHANGE IN CASH | | | -2.33M | 1.79M | 5.24M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 451.02K | 3.64M | 5.99M | |
Capital Expenditure | | | -81.25K | -145.70K | -206.35K | |
FREE CASH FLOW | | | 369.77K | 3.49M | 5.78M | |