CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 815.70K | 2.88M | 4.11M | |
Depreciation Amortization | | | 387.70K | 318.90K | 553.00K | |
Income Taxes - Deferred | | | 74.60K | -14.80K | -31.90K | |
Change In Working Capital | | | -1.02M | 424.20K | 1.13M | |
Interest Paid | | | 91.30K | 155.10K | 193.40K | |
Taxes Paid | | | 664.30K | 390.90K | 268.10K | |
Other non cash items | | | 197.70K | 68.70K | 223.70K | |
OPERATING CASH FLOW | | | 451.00K | 3.64M | 5.99M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -81.30K | -145.70K | -206.40K | |
Other Investing Activity | | | -500.00 | 41.60K | -807.30K | |
INVESTING CASH FLOW | | | -81.80K | -104.10K | -1.01M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | -1.05M | 937.20K | -13.40K | |
Other Financing Activity | | | -1.75M | -2.33M | N/A | |
FINANCING CASH FLOW | | | -2.81M | -1.40M | -13.40K | |
|
Exchange Rate Effect | | | 108.10K | -342.90K | 280.90K | |
CHANGE IN CASH | | | -2.33M | 1.79M | 5.24M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 451.00K | 3.64M | 5.99M | |
Capital Expenditure | | | -81.30K | -145.70K | -206.40K | |
FREE CASH FLOW | | | 369.80K | 3.49M | 5.78M | |