NYSE:TPB - New York Stock Exchange, Inc. - US90041L1052 - Common Stock
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 33.56M | 117.89M | 106.40M | 128.30M | 41.80M | |||
Receivables | 25.76M | 9.99M | 8.40M | 6.50M | 9.30M | |||
Inventories | 106.42M | 98.96M | 119.90M | 87.60M | 85.90M | |||
Other Current Assets | 19.02M | 40.78M | 22.90M | 26.70M | 26.40M | |||
Total Current Assets | 184.75M | 267.62M | 257.70M | 249.20M | 163.40M | |||
Non-Current Assets | ||||||||
PPE Net | 43.22M | 42.70M | 35.30M | 33.70M | 33.40M | |||
Investments And Advances | 12.53M | 9.15M | 21.20M | 33.60M | 24.00M | |||
Goodwill | 136.41M | 136.25M | 136.30M | 162.30M | 159.60M | |||
Intangibles | 78.62M | 80.94M | 83.60M | 87.50M | 79.40M | |||
Other Non-Current Assets | 32.47M | 32.69M | 38.20M | 35.20M | 36.10M | |||
Total Non-Current Assets | 303.26M | 301.74M | 314.40M | 352.40M | 332.60M | |||
TOTAL ASSETS | 488.01M | 569.36M | 572.10M | 601.60M | 496.00M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 1.03M | 58.98M | 1.10M | 0.00 | 12.00M | |||
Accrued Expenses | 27.42M | 29.13M | 30.00M | 30.90M | 30.90M | |||
Accounts Payable | 13.44M | 8.41M | 8.40M | 7.40M | 9.20M | |||
Other Current Liabilities | 2.02M | 3.82M | 1.90M | 2.10M | 4.50M | |||
Total Current Liabilities | 43.91M | 100.34M | 41.40M | 40.30M | 56.60M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 250.38M | 308.64M | 407.10M | 414.20M | 302.10M | |||
Deferred Taxes/Income | N/A | N/A | N/A | N/A | 0.00 | |||
Other Non-Current Liabilities | 6.95M | 8.37M | 10.20M | 13.30M | 19.80M | |||
Total Non-Current Liabilities | 258.42M | 318.04M | 419.10M | 429.90M | 326.00M | |||
TOTAL LIABILITIES | 302.33M | 418.38M | 460.50M | 470.20M | 382.60M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 146.01M | 112.44M | 78.70M | 71.50M | 23.60M | |||
Additional Paid In Capital | 123.83M | 119.08M | 113.20M | 108.80M | 102.40M | |||
Minority Interest | 1.08M | 1.03M | 1.70M | 2.30M | 4.10M | |||
Common Shares | 202.00K | 199.00K | 200.00K | 200.00K | 200.00K | |||
Treasury Stock | -82.26M | -78.09M | -78.10M | -48.90M | -10.20M | |||
Other Shareholders' Equity | -2.11M | -2.65M | -2.40M | -200.00K | -2.60M | |||
Shares Outstanding | 17.72M | 17.61M | 17.50M | 18.40M | 19.10M | |||
Tangible Book Value per Share | -1.66 | -3.76 | -6.19 | -6.43 | -6.58 | |||
Total Shareholders' Equity | 185.67M | 150.98M | 111.60M | 131.40M | 113.40M | |||
TOTAL LIABILITIES AND EQUITY | 488.01M | 569.36M | 572.10M | 601.60M | 496.00M | |||
Statistics | ||||||||
Debt/Equity | 1.35 | 2.04 | 3.65 | 3.15 | 2.66 | |||
Current Ratio | 4.21 | 2.67 | 6.22 | 6.18 | 2.89 | |||
Return On Assets (ROA) | 9.73% | 6.76% | 2.03% | 8.66% | 7.70% | |||
Return On Equity (ROE) | 25.58% | 25.48% | 10.39% | 39.65% | 33.69% | |||
Return On Invested Capital (ROIC) | 13.94% | 13.63% | 15.51% | 11.86% | 12.31% | |||
Return On Invested Capital Ex Cash (ROICexc) | 13.94% | 13.63% | 15.51% | 11.86% | 12.31% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 27.02% | 25.38% | 26.48% | 21.36% | 26.98% |
All data in USD , ROIC based on taxRate of 0.34