ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | N/A | N/A | N/A | 0.00 | 220.00M | |
Receivables | | | 634.64M | 731.06M | 1.09B | 652.25M | 364.00M | |
Other Current Assets | | | 517.29M | 564.35M | 1.15B | 37.48M | 46.00M | |
Total Current Assets | | | 1.15B | 1.30B | 2.25B | 689.72M | 629.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 17.56B | 17.47B | 14.80B | 13.84B | 12.15B | |
Investments And Advances | | | 595.51M | 608.03M | 648.23M | 745.92M | N/A | |
Other Non-Current Assets | | | 712.57M | 721.64M | 1.20B | 12.16M | 7.00M | |
Total Non-Current Assets | | | 18.87B | 18.80B | 16.65B | 14.60B | 12.16B | |
|
TOTAL ASSETS | | | 20.02B | 20.10B | 18.89B | 15.29B | 12.79B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 6.05M | 5.80M | 3.11M | 3.00M | 3.00M | |
Accounts Payable | | | 1.14B | 1.10B | 1.01B | 775.49M | 451.00M | |
Other Current Liabilities | | | 135.62M | 486.60M | 419.96M | 272.27M | 64.00M | |
Total Current Liabilities | | | 1.29B | 1.59B | 1.44B | 1.05B | 518.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.34B | 1.12B | 626.15M | 877.75M | 1.95B | |
Deferred Taxes/Income | | | 2.45B | 2.42B | 2.48B | 1.04B | 406.00M | |
Other Non-Current Liabilities | | | 928.97M | 949.55M | 662.83M | 719.96M | 639.00M | |
Total Non-Current Liabilities | | | 4.72B | 4.49B | 3.77B | 2.63B | 3.46B | |
|
TOTAL LIABILITIES | | | 6.01B | 6.08B | 5.21B | 3.69B | 3.98B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 5.15B | 5.18B | 5.67B | 3.84B | 2.17B | |
Additional Paid In Capital | | | 376.34M | 345.57M | 288.33M | 284.29M | 307.00M | |
Minority Interest | | | N/A | N/A | N/A | 0.00 | 467.00M | |
Common Shares | | | 8.50B | 8.49B | 7.73B | 7.48B | 6.33B | |
Shares Outstanding | | | 351.55M | 351.35M | 338.68M | 330.86M | 297.00M | |
Tangible Book Value per Share | | | 39.87 | 39.89 | 40.41 | 35.08 | 29.66 | |
Total Shareholders' Equity | | | 14.02B | 14.02B | 13.69B | 11.61B | 8.81B | |
|
TOTAL LIABILITIES AND EQUITY | | | 20.02B | 20.10B | 18.89B | 15.29B | 12.79B | |
|
Statistics | |
---|
Debt/Equity | | | 0.10 | 0.08 | 0.05 | 0.08 | 0.22 | |
Current Ratio | | | 0.90 | 0.81 | 1.56 | 0.66 | 1.21 | |
Return On Assets (ROA) | | | 8.64% | 8.64% | 23.75% | 13.25% | 4.83% | |
Return On Equity (ROE) | | | 12.34% | 12.39% | 32.78% | 17.46% | 7.02% | |
Return On Invested Capital (ROIC) | | | 8.85% | 9.12% | 25.79% | 9.62% | 1.80% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.85% | 9.12% | 25.79% | 9.62% | 1.83% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 8.85% | 9.12% | 25.79% | 9.62% | 1.83% | |