| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 61.88M | 47.94M | 34.10M | 33.40M | 23.00M | |
| Receivables | | | 147.29M | 137.60M | 155.10M | 92.80M | 74.70M | |
| Inventories | | | 116.36M | 98.18M | 91.60M | 89.90M | 95.60M | |
| Other Current Assets | | | 16.76M | 16.73M | 19.20M | 9.70M | 7.50M | |
| Total Current Assets | | | 342.29M | 300.45M | 300.00M | 225.70M | 200.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 617.13M | 557.15M | 567.50M | 576.30M | 637.70M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Goodwill | | | 4.05M | 4.05M | 4.10M | 4.10M | 4.10M | |
| Other Non-Current Assets | | | 267.00K | N/A | 0.00 | 400.00K | 100.00K | |
| Total Non-Current Assets | | | 621.45M | 561.21M | 578.60M | 587.80M | 648.90M | |
| |
| TOTAL ASSETS | | | 963.74M | 861.66M | 878.60M | 813.50M | 849.60M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 47.99M | 7.93M | 7.20M | 6.60M | 9.00M | |
| Accrued Expenses | | | N/A | 73.40M | 61.10M | 31.90M | 29.90M | |
| Accounts Payable | | | 132.91M | 43.40M | 53.20M | 33.60M | 16.50M | |
| Other Current Liabilities | | | 64.12M | 52.29M | 66.40M | 16.30M | 6.40M | |
| Total Current Liabilities | | | 245.02M | 177.01M | 187.80M | 88.40M | 61.70M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 105.00M | 100.83M | 127.60M | 196.00M | 238.90M | |
| Deferred Taxes/Income | | | 52.52M | 53.05M | 41.10M | 35.70M | 37.90M | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 157.77M | 154.41M | 169.30M | 232.20M | 277.50M | |
| |
| TOTAL LIABILITIES | | | 402.79M | 331.42M | 357.10M | 320.60M | 339.20M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 333.35M | 299.65M | 273.80M | 242.90M | 240.10M | |
| Additional Paid In Capital | | | 5.27M | 4.80M | 3.60M | 5.80M | 5.00M | |
| Minority Interest | | | 259.00K | 521.00K | 600.00K | 600.00K | 600.00K | |
| Common Shares | | | 240.56M | 251.28M | 261.10M | 270.90M | 284.10M | |
| Other Shareholders' Equity | | | -18.23M | -25.51M | -17.00M | -26.70M | -18.70M | |
| Shares Outstanding | | | 38.36M | 39.98M | 41.50M | 43.00M | 45.10M | |
| Tangible Book Value per Share | | | 14.52 | 13.16 | 12.47 | 11.37 | 11.23 | |
| Total Shareholders' Equity | | | 560.95M | 530.24M | 521.50M | 492.90M | 510.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 963.74M | 861.66M | 878.60M | 813.50M | 849.60M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.19 | 0.19 | 0.24 | 0.40 | 0.47 | |
| Current Ratio | | | 1.40 | 1.70 | 1.60 | 2.55 | 3.25 | |
| Return On Assets (ROA) | | | 4.44% | 4.83% | 4.33% | -0.05% | -3.59% | |
| Return On Equity (ROE) | | | 7.64% | 7.85% | 7.29% | -0.08% | -5.98% | |
| Return On Invested Capital (ROIC) | | | 8.70% | 8.84% | 5.11% | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 9.53% | 9.51% | 5.37% | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 9.58% | 9.57% | 5.40% | N/A | N/A | |
