CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 542.40K | 1.69M | |
Depreciation Amortization | | | 507.60K | 96.50K | |
Income Taxes - Deferred | | | -27.60K | 409.80K | |
Change In Working Capital | | | 552.30K | -1.31M | |
Interest Paid | | | 20.40K | 20.40K | |
Taxes Paid | | | 0.00 | 0.00 | |
Other non cash items | | | 433.60K | N/A | |
OPERATING CASH FLOW | | | 2.01M | 888.80K | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -884.20K | -65.40K | |
Other Investing Activity | | | -207.00K | N/A | |
INVESTING CASH FLOW | | | -1.09M | -65.40K | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 0.00 | -141.50K | |
Other Financing Activity | | | -205.90K | -377.10K | |
FINANCING CASH FLOW | | | -205.90K | -518.60K | |
|
CHANGE IN CASH | | | 711.10K | 304.90K | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 2.01M | 888.80K | |
Capital Expenditure | | | -884.20K | -65.40K | |
FREE CASH FLOW | | | 1.12M | 823.50K | |