ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 55.91M | 87.53M | 132.73M | 205.82M | 231.52M | |
Marketable Securities | | | 207.74M | 227.66M | 171.00M | 150.00M | 140.93M | |
Receivables | | | 144.09M | 132.58M | 130.38M | 140.50M | 162.81M | |
Inventories | | | 13.31M | 14.82M | 14.66M | 19.59M | 26.15M | |
Other Current Assets | | | 19.73M | 26.20M | 27.35M | 13.47M | 8.88M | |
Total Current Assets | | | 440.79M | 488.80M | 476.12M | 529.37M | 570.28M | |
|
Non-Current Assets | |
---|
PPE Net | | | 63.13M | 68.94M | 57.46M | 57.73M | 65.83M | |
Investments And Advances | | | N/A | 0.00 | 13.81M | 17.98M | 8.73M | |
Goodwill | | | 192.29M | 192.29M | 192.29M | 192.29M | 192.29M | |
Intangibles | | | 2.23M | 20.27M | 42.92M | 70.48M | 117.47M | |
Other Non-Current Assets | | | 1.29M | 1.21M | 1.16M | 4.12M | 4.27M | |
Total Non-Current Assets | | | 283.63M | 307.10M | 331.38M | 361.37M | 407.73M | |
|
TOTAL ASSETS | | | 724.42M | 795.89M | 807.50M | 890.74M | 978.02M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 8.96M | 8.27M | 11.07M | 13.34M | 14.87M | |
Accrued Expenses | | | 51.84M | 67.76M | 71.70M | 54.92M | 49.56M | |
Accounts Payable | | | 21.17M | 21.17M | 6.10M | 14.02M | 22.00M | |
Other Current Liabilities | | | 169.75M | 195.72M | 208.68M | 208.69M | 194.03M | |
Total Current Liabilities | | | 251.72M | 292.92M | 297.56M | 290.97M | 280.45M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 34.55M | 38.44M | 26.65M | 20.00M | 28.80M | |
Deferred Taxes/Income | | | 0.00 | 1.04M | 2.40M | 3.93M | 1.34M | |
Other Non-Current Liabilities | | | 299.30M | 281.90M | 281.28M | 293.11M | 279.81M | |
Total Non-Current Liabilities | | | 333.85M | 321.38M | 310.34M | 317.05M | 309.95M | |
|
TOTAL LIABILITIES | | | 585.57M | 614.30M | 607.90M | 608.02M | 590.40M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -209.51M | -165.21M | -151.39M | -55.60M | 27.65M | |
Additional Paid In Capital | | | 319.31M | 338.12M | 338.12M | 338.12M | 338.12M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 25.00M | 26.47M | 26.47M | 26.47M | 26.47M | |
Treasury Stock | | | -14.22M | -34.11M | -30.48M | -40.75M | -14.31M | |
Other Shareholders' Equity | | | 18.27M | 16.31M | 16.88M | 14.47M | 9.68M | |
Shares Outstanding | | | 123.01M | 127.65M | 128.39M | 126.95M | 130.26M | |
Tangible Book Value per Share | | | -0.45 | -0.24 | -0.28 | 0.16 | 0.60 | |
Total Shareholders' Equity | | | 138.85M | 181.59M | 199.61M | 282.72M | 387.62M | |
|
TOTAL LIABILITIES AND EQUITY | | | 724.42M | 795.89M | 807.50M | 890.74M | 978.02M | |
|
Statistics | |
---|
Debt/Equity | | | 0.25 | 0.21 | 0.13 | 0.07 | 0.07 | |
Current Ratio | | | 1.75 | 1.67 | 1.60 | 1.82 | 2.03 | |
Return On Assets (ROA) | | | -2.39% | -2.64% | -12.72% | -10.63% | -26.34% | |
Return On Equity (ROE) | | | -12.45% | -11.57% | -51.47% | -33.48% | -66.47% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |