ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 106.71M | 115.28M | 68.25M | 92.81M | |
Cash Equivalents | | | 73.12M | 54.97M | 1.00K | 0.00 | 4.00K | |
Marketable Securities | | | 25.16M | 25.99M | 125.78M | 4.14M | 7.32M | |
Receivables | | | 187.72M | 163.65M | 141.50M | 130.52M | 89.35M | |
Inventories | | | 2.11M | 2.08M | 1.93M | 1.34M | 1.15M | |
Other Current Assets | | | 410.00K | 11.02M | 19.04M | 9.02M | 5.51M | |
Total Current Assets | | | 288.51M | 364.42M | 403.53M | 213.27M | 196.15M | |
|
Non-Current Assets | |
---|
PPE Net | | | 65.44M | 51.16M | 48.42M | 25.17M | 18.99M | |
Investments And Advances | | | 7.32M | 31.61M | 7.89M | 8.21M | 7.87M | |
Goodwill | | | N/A | 351.96M | 316.06M | 366.85M | 211.97M | |
Intangibles | | | 716.08M | 193.11M | 171.28M | 183.53M | 74.23M | |
Other Non-Current Assets | | | 24.91M | 19.02M | 22.16M | 11.65M | 8.36M | |
Total Non-Current Assets | | | 826.05M | 658.33M | 574.01M | 602.91M | 326.90M | |
|
TOTAL ASSETS | | | 1.11B | 1.02B | 977.54M | 816.18M | 523.04M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 153.09M | 49.74M | 51.91M | 45.04M | 40.45M | |
Accrued Expenses | | | 279.00K | 13.65M | 10.32M | 11.06M | 6.85M | |
Accounts Payable | | | 106.91M | 55.84M | 50.74M | 47.92M | 34.31M | |
Other Current Liabilities | | | 79.22M | 194.97M | 147.95M | 103.77M | 73.38M | |
Total Current Liabilities | | | 339.50M | 314.20M | 260.92M | 207.79M | 155.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 252.01M | 120.47M | 159.58M | 179.14M | 134.86M | |
Deferred Taxes/Income | | | 36.09M | 40.09M | 42.41M | 41.79M | 15.42M | |
Other Non-Current Liabilities | | | 45.13M | 93.00M | 112.61M | 144.78M | 44.02M | |
Total Non-Current Liabilities | | | 395.26M | 299.18M | 350.95M | 412.58M | 198.35M | |
|
TOTAL LIABILITIES | | | 734.75M | 613.38M | 611.88M | 620.37M | 353.35M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 299.77M | 333.41M | 283.44M | 114.00M | 78.98M | |
Additional Paid In Capital | | | 55.44M | 55.44M | 55.44M | 55.44M | 55.44M | |
Minority Interest | | | 62.02M | 45.62M | 36.35M | 46.87M | 4.05M | |
Common Shares | | | 47.21M | 47.21M | 47.21M | 47.21M | 47.21M | |
Treasury Stock | | | -23.02M | -30.06M | -27.44M | -19.33M | -10.00M | |
Other Shareholders' Equity | | | 413.00K | 3.37M | 7.01M | -1.51M | -1.93M | |
Shares Outstanding | | | 45.88M | 45.47M | 45.61M | 46.01M | 46.35M | |
Tangible Book Value per Share | | | -7.33 | -2.98 | -2.67 | -7.71 | -2.51 | |
Total Shareholders' Equity | | | 379.81M | 409.37M | 365.66M | 195.81M | 169.70M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.11B | 1.02B | 977.54M | 816.18M | 523.04M | |
|
Statistics | |
---|
Debt/Equity | | | 0.66 | 0.29 | 0.44 | 0.91 | 0.79 | |
Current Ratio | | | 0.85 | 1.16 | 1.55 | 1.03 | 1.27 | |
Return On Assets (ROA) | | | 1.56% | 6.16% | 7.75% | 4.59% | 7.10% | |
Return On Equity (ROE) | | | 4.59% | 15.39% | 20.71% | 19.14% | 21.89% | |
Return On Invested Capital (ROIC) | | | 4.23% | 6.05% | 5.15% | 5.28% | 10.43% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.85% | 6.83% | 6.25% | 5.31% | 10.64% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 51.95% | 35.67% | 59.61% | 51.50% | |