NYSE:TMX - New York Stock Exchange, Inc. - US88087E1001 - Common Stock - Currency: USD
MRQ (2022-6-30) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | 2018 (2018-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 277.00M | 116.00M | 615.00M | 280.00M | 224.00M | |||
Marketable Securities | N/A | N/A | N/A | 0.00 | 445.00M | |||
Receivables | 213.00M | 206.00M | 206.00M | 218.00M | 186.00M | |||
Inventories | 45.00M | 41.00M | 44.00M | 48.00M | 45.00M | |||
Other Current Assets | 163.00M | 151.00M | 145.00M | 83.00M | 62.00M | |||
Total Current Assets | 698.00M | 514.00M | 1.01B | 629.00M | 962.00M | |||
Non-Current Assets | ||||||||
PPE Net | 255.00M | 275.00M | 262.00M | 309.00M | 201.00M | |||
Investments And Advances | 12.00M | 15.00M | 14.00M | 13.00M | 21.00M | |||
Goodwill | 2.11B | 2.21B | 2.15B | 2.28B | 1.96B | |||
Intangibles | 1.05B | 1.10B | 1.11B | 1.79B | 1.59B | |||
Other Non-Current Assets | 325.00M | 262.00M | 263.00M | 256.00M | 252.00M | |||
Total Non-Current Assets | 3.79B | 3.90B | 3.83B | 4.69B | 4.06B | |||
TOTAL ASSETS | 4.49B | 4.41B | 4.84B | 5.32B | 5.02B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 47.00M | 50.00M | 94.00M | 70.00M | 49.00M | |||
Accrued Expenses | 277.00M | 273.00M | 301.00M | 272.00M | 193.00M | |||
Accounts Payable | 122.00M | 85.00M | 91.00M | 104.00M | 89.00M | |||
Other Current Liabilities | 98.00M | 103.00M | 102.00M | 111.00M | 94.00M | |||
Total Current Liabilities | 544.00M | 511.00M | 588.00M | 557.00M | 425.00M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 846.00M | 849.00M | 826.00M | 1.67B | 1.73B | |||
Deferred Taxes/Income | 396.00M | 387.00M | 346.00M | 501.00M | 484.00M | |||
Other Non-Current Liabilities | 264.00M | 288.00M | 336.00M | 274.00M | 183.00M | |||
Total Non-Current Liabilities | 1.51B | 1.52B | 1.51B | 2.44B | 2.39B | |||
TOTAL LIABILITIES | 2.05B | 2.04B | 2.10B | 3.00B | 2.82B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 988.00M | 967.00M | 841.00M | 291.00M | 156.00M | |||
Additional Paid In Capital | 2.40B | 2.39B | 2.36B | 2.33B | 2.31B | |||
Common Shares | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | |||
Treasury Stock | -964.00M | -964.00M | -423.00M | -313.00M | -267.00M | |||
Other Shareholders' Equity | 7.00M | -21.00M | -38.00M | 8.00M | 4.00M | |||
Shares Outstanding | 121.52M | 121.26M | 132.10M | 135.40M | 135.70M | |||
Tangible Book Value per Share | -5.94 | -7.69 | -3.91 | -12.91 | -9.87 | |||
Total Shareholders' Equity | 2.44B | 2.38B | 2.74B | 2.32B | 2.20B | |||
TOTAL LIABILITIES AND EQUITY | 4.49B | 4.41B | 4.84B | 5.32B | 5.02B | |||
Statistics | ||||||||
Debt/Equity | 0.35 | 0.36 | 0.30 | 0.72 | 0.78 | |||
Current Ratio | 1.28 | 1.01 | 1.72 | 1.13 | 2.26 | |||
Return On Assets (ROA) | 1.47% | 2.81% | 11.39% | 2.41% | -0.82% | |||
Return On Equity (ROE) | 2.71% | 5.22% | 20.10% | 5.51% | -1.86% | |||
Return On Invested Capital (ROIC) | 4.91% | 5.09% | 3.92% | 4.84% | 4.91% | |||
Return On Invested Capital Ex Cash (ROICexc) | 5.28% | 5.24% | 4.59% | 5.14% | 5.75% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 38.18% | 41.75% | 44.21% | 55.59% | 58.69% |
All data in USD , ROIC based on taxRate of 0.21