NASDAQ:TMUS - Nasdaq - US8725901040 - Common Stock - Currency: USD
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 5.41B | 5.13B | 4.51B | 6.63B | 10.38B | |||
Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
Receivables | 8.65B | 9.76B | 10.10B | 9.23B | 8.13B | |||
Inventories | 1.61B | 1.68B | 1.88B | 2.57B | 2.53B | |||
Other Current Assets | 2.73B | 2.45B | 2.57B | 2.46B | 2.84B | |||
Total Current Assets | 18.40B | 19.02B | 19.07B | 20.89B | 23.89B | |||
Non-Current Assets | ||||||||
PPE Net | 67.02B | 70.84B | 74.06B | 70.08B | 72.22B | |||
Goodwill | 13.01B | 12.23B | 12.23B | 12.19B | 11.12B | |||
Intangibles | 103.07B | 99.33B | 99.31B | 97.34B | 88.13B | |||
Other Non-Current Assets | 4.33B | 4.23B | 4.13B | 3.23B | 2.78B | |||
Total Non-Current Assets | 189.63B | 188.67B | 192.27B | 185.67B | 176.28B | |||
TOTAL ASSETS | 208.03B | 207.68B | 211.34B | 206.56B | 200.16B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 4.07B | 3.62B | 5.16B | 5.62B | 4.58B | |||
Current Portion Of LT Debt. | 1.18B | 1.26B | 1.16B | 1.12B | 1.06B | |||
Accrued Expenses | 3.28B | 8.36B | 8.57B | 8.33B | 8.50B | |||
Accounts Payable | 8.46B | 5.57B | 7.21B | 6.60B | 5.72B | |||
Other Current Liabilities | 3.19B | 2.12B | 2.63B | 1.82B | 1.84B | |||
Total Current Liabilities | 20.17B | 20.93B | 24.74B | 23.50B | 21.70B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 79.01B | 76.41B | 72.10B | 72.83B | 71.02B | |||
Deferred Taxes/Income | 16.70B | 13.46B | 10.88B | 10.22B | 9.97B | |||
Other Non-Current Liabilities | 30.41B | 32.17B | 33.96B | 30.91B | 32.13B | |||
Total Non-Current Liabilities | 126.12B | 122.04B | 116.94B | 113.96B | 113.11B | |||
TOTAL LIABILITIES | 146.29B | 142.97B | 141.68B | 137.46B | 134.82B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 14.38B | 7.35B | -223.00M | -2.81B | -5.84B | |||
Additional Paid In Capital | 68.80B | 67.70B | 73.94B | 73.29B | 72.77B | |||
Common Shares | 12.00K | 12.00K | 13.00K | 13.00K | 12.00K | |||
Treasury Stock | -20.58B | -9.37B | -3.02B | -13.00M | -11.00M | |||
Other Shareholders' Equity | -857.01M | -964.01M | -1.05B | -1.37B | -1.58B | |||
Shares Outstanding | 1.14B | 1.20B | 1.23B | 1.25B | 1.24B | |||
Tangible Book Value per Share | -47.47 | -39.17 | -33.94 | -32.36 | -27.30 | |||
Total Shareholders' Equity | 61.74B | 64.72B | 69.66B | 69.10B | 65.34B | |||
TOTAL LIABILITIES AND EQUITY | 208.03B | 207.68B | 211.34B | 206.56B | 200.16B | |||
Statistics | ||||||||
Debt/Equity | 1.35 | 1.24 | 1.11 | 1.14 | 1.16 | |||
Current Ratio | 0.91 | 0.91 | 0.77 | 0.89 | 1.10 | |||
Return On Assets (ROA) | 5.45% | 4.00% | 1.23% | 1.46% | 1.53% | |||
Return On Equity (ROE) | 18.37% | 12.85% | 3.72% | 4.38% | 4.69% | |||
Return On Invested Capital (ROIC) | 7.16% | 6.13% | 5.37% | 4.05% | 3.74% | |||
Return On Invested Capital Ex Cash (ROICexc) | 7.37% | 6.30% | 5.49% | 4.19% | 3.97% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 19.52% | 15.83% | 13.59% | 10.53% | 9.33% |
All data in USD , ROIC based on taxRate of 0.24