NASDAQ:TMUS - Nasdaq - US8725901040 - Common Stock
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 9.75B | 5.13B | 4.51B | 6.63B | 10.38B | |||
Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
Receivables | 8.49B | 9.76B | 10.10B | 9.23B | 8.13B | |||
Inventories | 1.79B | 1.68B | 1.88B | 2.57B | 2.53B | |||
Other Current Assets | 2.50B | 2.45B | 2.57B | 2.46B | 2.84B | |||
Total Current Assets | 22.53B | 19.02B | 19.07B | 20.89B | 23.89B | |||
Non-Current Assets | ||||||||
PPE Net | 66.79B | 70.84B | 74.06B | 70.08B | 72.22B | |||
Goodwill | 13.02B | 12.23B | 12.23B | 12.19B | 11.12B | |||
Intangibles | 101.50B | 99.33B | 99.31B | 97.34B | 88.13B | |||
Other Non-Current Assets | 5.16B | 4.23B | 4.13B | 3.23B | 2.78B | |||
Total Non-Current Assets | 188.21B | 188.67B | 192.27B | 185.67B | 176.28B | |||
TOTAL ASSETS | 210.74B | 207.68B | 211.34B | 206.56B | 200.16B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 5.85B | 3.62B | 5.16B | 5.62B | 4.58B | |||
Current Portion Of LT Debt. | 1.25B | 1.26B | 1.16B | 1.12B | 1.06B | |||
Accrued Expenses | 7.77B | 8.36B | 8.57B | 8.33B | 8.50B | |||
Accounts Payable | 3.05B | 15.95B | 7.21B | 6.60B | 5.56B | |||
Other Current Liabilities | 3.03B | 2.12B | 2.63B | 1.82B | 2.00B | |||
Total Current Liabilities | 20.95B | 20.93B | 24.74B | 23.50B | 21.70B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 78.90B | 76.41B | 72.10B | 72.83B | 71.02B | |||
Deferred Taxes/Income | 15.85B | 13.46B | 10.88B | 10.22B | 9.97B | |||
Other Non-Current Liabilities | 30.79B | 32.17B | 33.96B | 30.91B | 32.13B | |||
Total Non-Current Liabilities | 125.54B | 122.04B | 116.94B | 113.96B | 113.11B | |||
TOTAL LIABILITIES | 146.49B | 142.97B | 141.68B | 137.46B | 134.82B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 12.40B | 7.35B | -223.00M | -2.81B | -5.84B | |||
Additional Paid In Capital | 68.66B | 67.70B | 73.94B | 73.29B | 72.77B | |||
Common Shares | 12.00K | 12.00K | 13.00K | 13.00K | 0.00 | |||
Treasury Stock | -15.92B | -9.37B | -3.02B | -13.00M | -11.00M | |||
Other Shareholders' Equity | -889.01M | -964.01M | -1.05B | -1.37B | -1.58B | |||
Shares Outstanding | 1.16B | 1.20B | 1.23B | 1.25B | 1.24B | |||
Tangible Book Value per Share | -43.16 | -39.17 | -33.94 | -32.36 | -27.29 | |||
Total Shareholders' Equity | 64.25B | 64.72B | 69.66B | 69.10B | 65.34B | |||
TOTAL LIABILITIES AND EQUITY | 210.74B | 207.68B | 211.34B | 206.56B | 200.16B | |||
Statistics | ||||||||
Debt/Equity | 1.32 | 1.24 | 1.11 | 1.14 | 1.16 | |||
Current Ratio | 1.08 | 0.91 | 0.77 | 0.89 | 1.10 | |||
Return On Assets (ROA) | 4.92% | 4.00% | 1.23% | 1.46% | 1.53% | |||
Return On Equity (ROE) | 16.14% | 12.85% | 3.72% | 4.38% | 4.69% | |||
Return On Invested Capital (ROIC) | 6.97% | 6.34% | 5.55% | 4.18% | 3.87% | |||
Return On Invested Capital Ex Cash (ROICexc) | 7.34% | 6.51% | 5.68% | 4.34% | 4.10% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 19.11% | 16.37% | 14.06% | 10.89% | 9.65% |
All data in USD , ROIC based on taxRate of 0.21