NASDAQ:TLS - Nasdaq - US87969B1017 - Common Stock - Currency: USD
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 69.76M | 99.26M | 119.30M | 126.60M | 106.00M | |||
Receivables | 14.88M | 30.42M | 40.10M | 59.80M | 30.90M | |||
Inventories | 1.41M | 1.42M | 2.90M | 1.20M | 3.30M | |||
Other Current Assets | 13.27M | 8.89M | 5.70M | 4.00M | 3.90M | |||
Total Current Assets | 99.32M | 139.99M | 168.00M | 191.70M | 144.10M | |||
Non-Current Assets | ||||||||
PPE Net | 9.94M | 10.29M | 13.00M | 16.00M | 23.90M | |||
Goodwill | 17.92M | 17.92M | 17.90M | 17.90M | 14.90M | |||
Intangibles | 29.63M | 39.62M | 37.40M | 19.20M | N/A | |||
Other Non-Current Assets | 9.52M | 885.00K | 1.10M | 1.30M | 900.00K | |||
Total Non-Current Assets | 67.01M | 68.71M | 69.40M | 54.40M | 39.70M | |||
TOTAL ASSETS | 166.33M | 208.70M | 237.40M | 246.10M | 183.80M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 1.84M | 1.73M | 2.80M | 1.50M | 1.30M | |||
Accrued Expenses | 15.41M | 21.94M | 18.70M | 32.40M | 15.40M | |||
Accounts Payable | 2.80M | 8.31M | 12.60M | 9.20M | 14.70M | |||
Other Current Liabilities | 7.25M | 7.22M | 11.40M | 7.80M | 7.60M | |||
Total Current Liabilities | 27.29M | 39.20M | 45.50M | 50.90M | 38.90M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 8.13M | 9.52M | 18.50M | 12.80M | 14.30M | |||
Deferred Taxes/Income | 849.00K | 813.00K | 800.00K | 700.00K | 700.00K | |||
Other Non-Current Liabilities | 578.00K | 167.00K | 300.00K | 1.30M | 2.80M | |||
Total Non-Current Liabilities | 9.55M | 10.50M | 19.50M | 14.90M | 17.80M | |||
TOTAL LIABILITIES | 36.85M | 49.70M | 65.00M | 65.80M | 56.70M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -318.02M | -274.83M | -240.40M | -187.00M | -143.80M | |||
Additional Paid In Capital | 447.51M | 433.78M | 412.70M | 367.20M | 270.80M | |||
Minority Interest | N/A | N/A | N/A | N/A | 0.00 | |||
Common Shares | 111.00K | 109.00K | 100.00K | 100.00K | 100.00K | |||
Other Shareholders' Equity | -124.00K | -60.00K | -100.00K | 0.00 | 0.00 | |||
Shares Outstanding | 72.38M | 70.24M | 67.40M | 66.80M | 64.60M | |||
Tangible Book Value per Share | 1.13 | 1.44 | 1.74 | 2.14 | 1.74 | |||
Total Shareholders' Equity | 129.48M | 159.00M | 172.40M | 180.30M | 127.10M | |||
TOTAL LIABILITIES AND EQUITY | 166.33M | 208.70M | 237.40M | 246.10M | 183.80M | |||
Statistics | ||||||||
Debt/Equity | 0.06 | 0.06 | 0.11 | 0.07 | 0.11 | |||
Current Ratio | 3.64 | 3.57 | 3.69 | 3.77 | 3.70 | |||
Return On Assets (ROA) | -30.16% | -16.49% | -22.49% | -17.51% | 0.92% | |||
Return On Equity (ROE) | -38.75% | -21.65% | -30.97% | -23.90% | 1.34% | |||
Return On Invested Capital (ROIC) | N/A | N/A | N/A | N/A | 0.16% | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | N/A | N/A | 0.61% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | N/A | N/A | 0.99% |
All data in USD , ROIC based on taxRate of 0.21