ASSETS | |
---|
Current Assets | |
---|
Cash | | | 72.00M | 55.70M | 82.10M | 114.60M | 295.50M | |
Cash Equivalents | | | 280.40M | 168.60M | 138.70M | 90.80M | 33.10M | |
Receivables | | | 349.60M | 386.10M | 381.50M | 351.60M | 286.90M | |
Inventories | | | 425.00M | 453.10M | 537.70M | 471.70M | 355.10M | |
Other Current Assets | | | 23.40M | 28.70M | 30.20M | 30.80M | 14.70M | |
Total Current Assets | | | 1.15B | 1.09B | 1.17B | 1.06B | 985.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 407.30M | 416.30M | 391.70M | 360.50M | 377.60M | |
Investments And Advances | | | 147.80M | 167.00M | 213.30M | 189.70M | 194.90M | |
Goodwill | | | 629.70M | 664.30M | 679.20M | 647.90M | 613.20M | |
Intangibles | | | 51.80M | 50.70M | 59.70M | 77.60M | 91.90M | |
Other Non-Current Assets | | | 97.90M | 92.80M | 92.40M | 83.10M | 74.30M | |
Total Non-Current Assets | | | 1.33B | 1.39B | 1.44B | 1.36B | 1.35B | |
|
TOTAL ASSETS | | | 2.48B | 2.48B | 2.61B | 2.42B | 2.34B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 5.60M | 5.30M | 0.00 | 800.00K | 6.80M | |
Current Portion Of LT Debt. | | | 52.80M | 66.10M | 72.90M | 65.90M | 154.10M | |
Accrued Expenses | | | 128.60M | 119.50M | 99.20M | 105.90M | 110.30M | |
Accounts Payable | | | 388.50M | 379.40M | 344.20M | 403.80M | 277.40M | |
Other Current Liabilities | | | 219.20M | 210.00M | 231.80M | 212.00M | 187.20M | |
Total Current Liabilities | | | 794.70M | 780.30M | 748.10M | 788.40M | 735.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 728.50M | 704.50M | 802.70M | 614.40M | 641.40M | |
Deferred Taxes/Income | | | 4.30M | 600.00K | 7.70M | 13.20M | 8.70M | |
Other Non-Current Liabilities | | | 136.50M | 133.20M | 134.90M | 162.10M | 180.80M | |
Total Non-Current Liabilities | | | 872.10M | 840.40M | 946.70M | 789.70M | 830.90M | |
|
TOTAL LIABILITIES | | | 1.67B | 1.62B | 1.69B | 1.58B | 1.57B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 323.00M | 367.50M | 416.50M | 345.10M | 275.20M | |
Additional Paid In Capital | | | 167.40M | 167.40M | 167.40M | 167.40M | 167.40M | |
Minority Interest | | | 2.80M | 2.10M | 1.40M | N/A | N/A | |
Common Shares | | | 327.80M | 327.80M | 327.80M | 327.80M | 327.80M | |
Other Shareholders' Equity | | | -100.00K | -100.00K | -100.00K | -100.00K | -100.00K | |
Shares Outstanding | | | 65.55M | 65.55M | 65.55M | 65.30M | 65.17M | |
Tangible Book Value per Share | | | 2.08 | 2.25 | 2.63 | 1.76 | 1.00 | |
Total Shareholders' Equity | | | 818.10M | 862.60M | 911.60M | 840.20M | 770.30M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.48B | 2.48B | 2.61B | 2.42B | 2.34B | |
|
Statistics | |
---|
Debt/Equity | | | 0.90 | 0.82 | 0.88 | 0.73 | 0.84 | |
Current Ratio | | | 1.45 | 1.40 | 1.56 | 1.34 | 1.34 | |
Return On Assets (ROA) | | | -2.52% | 0.82% | -1.03% | 0.62% | -0.82% | |
Return On Equity (ROE) | | | -7.65% | 2.36% | -2.94% | 1.80% | -2.48% | |
Return On Invested Capital (ROIC) | | | 7.62% | 6.49% | 3.14% | 3.48% | 5.33% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.13% | 7.20% | 3.40% | 3.68% | 5.44% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 17.62% | 13.44% | 5.96% | 6.96% | 9.85% | |