ASSETS | |
---|
Current Assets | |
---|
Cash | | | 194.46M | 184.85M | 369.20M | 699.41M | 362.05M | |
Cash Equivalents | | | 23.61M | 23.23M | 85.59M | 314.14M | 309.00M | |
Marketable Securities | | | 83.77M | 94.41M | 108.92M | 136.60M | 303.97M | |
Receivables | | | 136.41M | 125.20M | 122.22M | 134.93M | 89.71M | |
Other Current Assets | | | 9.31M | 20.07M | 67.70M | 103.34M | 76.20M | |
Total Current Assets | | | 447.57M | 447.77M | 753.63M | 1.39B | 1.14B | |
|
Non-Current Assets | |
---|
PPE Net | | | 66.84M | 30.81M | 30.05M | 40.65M | 41.93M | |
Investments And Advances | | | 3.95B | 3.78B | 3.43B | 2.56B | 2.21B | |
Goodwill | | | 432.71M | 431.11M | 433.27M | 429.98M | 422.46M | |
Intangibles | | | 118.49M | 118.33M | 118.39M | 116.43M | 115.67M | |
Other Non-Current Assets | | | 95.88M | 101.25M | 128.21M | 79.67M | 86.33M | |
Total Non-Current Assets | | | 4.66B | 4.46B | 4.14B | 3.23B | 2.88B | |
|
TOTAL ASSETS | | | 5.11B | 4.90B | 4.89B | 4.61B | 4.02B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 8.56M | 8.04M | 304.97M | 6.87M | 5.86M | |
Accrued Expenses | | | 77.92M | 93.43M | 92.71M | 84.09M | 48.45M | |
Accounts Payable | | | 25.73M | 26.03M | 35.09M | 35.50M | 46.55M | |
Other Current Liabilities | | | 35.51M | 24.49M | 22.15M | 37.74M | 35.82M | |
Total Current Liabilities | | | 147.72M | 151.99M | 454.92M | 164.21M | 136.69M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.74B | 1.48B | 1.18B | 1.32B | 1.03B | |
Deferred Taxes/Income | | | 94.06M | 87.64M | 104.45M | 82.66M | 54.70M | |
Other Non-Current Liabilities | | | 2.43M | -5.54M | 2.69M | -4.89M | -2.50M | |
Total Non-Current Liabilities | | | 1.84B | 1.57B | 1.29B | 1.41B | 1.08B | |
|
TOTAL LIABILITIES | | | 1.98B | 1.72B | 1.75B | 1.57B | 1.22B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -479.38M | -422.28M | -473.81M | -588.31M | 17.89M | |
Additional Paid In Capital | | | 1.49B | 1.50B | 1.52B | 1.53B | 1.14B | |
Minority Interest | | | 4.72M | 5.44M | 7.14M | 7.43M | 6.72M | |
Common Shares | | | 2.11B | 2.10B | 2.10B | 2.10B | 1.63B | |
Other Shareholders' Equity | | | -1.00K | -1.00K | 1.00K | N/A | N/A | |
Shares Outstanding | | | 176.19M | 175.19M | 175.19M | 175.32M | 136.19M | |
Tangible Book Value per Share | | | 14.62 | 15.04 | 14.80 | 14.23 | 16.59 | |
Total Shareholders' Equity | | | 3.13B | 3.18B | 3.14B | 3.04B | 2.80B | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.11B | 4.90B | 4.89B | 4.61B | 4.02B | |
|
Statistics | |
---|
Debt/Equity | | | 0.55 | 0.46 | 0.38 | 0.44 | 0.37 | |
Current Ratio | | | 3.03 | 2.95 | 1.66 | 8.46 | 8.35 | |
Return On Assets (ROA) | | | 3.17% | 3.60% | 6.54% | 6.91% | -5.14% | |
Return On Equity (ROE) | | | 5.19% | 5.55% | 10.18% | 10.48% | -7.39% | |
Return On Invested Capital (ROIC) | | | 4.14% | 4.55% | 7.51% | 9.38% | 1.38% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.23% | 4.67% | 7.86% | 10.44% | 1.64% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 4.77% | 5.30% | 9.03% | 12.09% | 1.96% | |