ASSETS | |
---|
Current Assets | |
---|
Cash | | | 3.90M | 5.90M | 34.10M | 23.86M | 20.40M | |
Cash Equivalents | | | 435.00K | 3.72M | 6.29M | 9.21M | 19.95M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 22.33M | 15.60M | 13.55M | 12.34M | 10.93M | |
Inventories | | | 6.86M | 5.28M | 6.07M | 19.69M | 29.14M | |
Other Current Assets | | | 4.28M | 13.47M | 3.29M | 8.27M | 11.48M | |
Total Current Assets | | | 37.82M | 43.98M | 63.30M | 73.37M | 91.91M | |
|
Non-Current Assets | |
---|
PPE Net | | | 919.00K | 1.26M | 1.98M | 3.09M | 2.85M | |
Investments And Advances | | | 208.00K | 214.00K | N/A | N/A | N/A | |
Intangibles | | | 17.31M | 7.57M | 12.50M | 15.01M | 23.83M | |
Other Non-Current Assets | | | 194.00K | 320.00K | 0.00 | 1.79M | 621.00K | |
Total Non-Current Assets | | | 18.63M | 9.36M | 14.47M | 19.89M | 27.30M | |
|
TOTAL ASSETS | | | 56.45M | 53.34M | 77.77M | 93.26M | 119.21M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 4.60M | 3.88M | 7.71M | 65.27M | 463.00K | |
Accrued Expenses | | | N/A | 17.80M | 19.95M | 24.74M | 24.14M | |
Accounts Payable | | | 20.29M | 6.33M | 6.99M | 12.89M | 15.53M | |
Other Current Liabilities | | | 10.25M | 8.86M | 12.65M | 11.38M | 4.95M | |
Total Current Liabilities | | | 35.15M | 36.86M | 47.29M | 114.28M | 45.08M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 45.75M | 41.73M | 51.26M | 1.45M | 56.28M | |
Other Non-Current Liabilities | | | 23.00K | 21.00K | 84.00K | 106.00K | 94.00K | |
Total Non-Current Liabilities | | | 45.77M | 41.75M | 51.34M | 1.55M | 56.38M | |
|
TOTAL LIABILITIES | | | 80.92M | 78.61M | 98.64M | 115.83M | 101.45M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -416.77M | -416.89M | -408.66M | -382.65M | -335.25M | |
Additional Paid In Capital | | | 27.44M | 26.79M | 23.18M | 18.81M | 12.84M | |
Common Shares | | | 363.93M | 363.93M | 363.93M | 338.75M | 335.75M | |
Other Shareholders' Equity | | | 940.00K | 940.00K | 684.00K | 2.52M | 4.41M | |
Shares Outstanding | | | 45.98M | 45.98M | 45.98M | 24.20M | 23.78M | |
Tangible Book Value per Share | | | -0.91 | -0.71 | -0.73 | -1.55 | -0.26 | |
Total Shareholders' Equity | | | -24.47M | -25.27M | -20.87M | -22.57M | 17.76M | |
|
TOTAL LIABILITIES AND EQUITY | | | 56.45M | 53.34M | 77.77M | 93.26M | 119.21M | |
|
Statistics | |
---|
Debt/Equity | | | -1.87 | -1.65 | -2.46 | -0.06 | 3.17 | |
Current Ratio | | | 1.08 | 1.19 | 1.34 | 0.64 | 2.04 | |
Return On Assets (ROA) | | | -6.57% | -15.57% | -30.81% | -50.65% | -26.61% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | -178.63% | |
Return On Invested Capital (ROIC) | | | 45.67% | 39.19% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 46.62% | 50.62% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 273.74% | 124.47% | N/A | N/A | N/A | |