NASDAQ:THRN - Nasdaq - US8852601090 - Common Stock - Currency: USD
TTM (2023-6-30) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 19.79M | 14.93M | 6.84M | -3.95M | -18.22M | |||
Depreciation Amortization | 6.21M | 5.82M | 4.45M | 4.30M | 4.60M | |||
Income Taxes - Deferred | N/A | -7.78M | N/A | N/A | N/A | |||
Change In Working Capital | -12.35M | -20.69M | -16.18M | -2.26M | -12.46M | |||
Interest Paid | 680.44K | 77.21K | 383.57K | 1.14M | 672.81K | |||
Taxes Paid | N/A | 263.65K | 192.62K | 40.01K | 26.99K | |||
Other non cash items | 15.65M | 12.94M | 13.97M | 19.02M | 18.46M | |||
OPERATING CASH FLOW | 21.52M | 5.22M | 9.08M | 17.11M | -7.62M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -36.68M | -17.86M | -5.06M | -2.32M | -2.90M | |||
Other Investing Activity | -3.90M | -15.76M | -2.12M | -1.37M | -1.29M | |||
INVESTING CASH FLOW | -40.59M | -33.63M | -7.18M | -3.69M | -4.19M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 20.46M | 11.38M | -21.24M | 5.42M | 11.69M | |||
Stock Issued/Repurchased | -1.83M | -521.29K | 70.08M | -771.49K | 250.00 | |||
Dividend Paid | N/A | N/A | 0.00 | -3.27M | 0.00 | |||
Other Financing Activity | -79.88K | 2.50M | -10.00M | N/A | N/A | |||
FINANCING CASH FLOW | 18.55M | 13.36M | 38.83M | 1.38M | 11.69M | |||
Exchange Rate Effect | 100.81K | -29.14K | N/A | N/A | N/A | |||
CHANGE IN CASH | -415.85K | -15.08M | 40.74M | 14.80M | -123.88K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 21.52M | 5.22M | 9.08M | 17.11M | -7.62M | |||
Capital Expenditure | -36.68M | -17.86M | -5.06M | -2.32M | -2.90M | |||
FREE CASH FLOW | -15.17M | -12.64M | 4.02M | 14.78M | -10.53M |
All data in USD