NASDAQ:THMO - Nasdaq - US88362L2097 - Common Stock - Currency: USD
MRQ (2024-3-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 1.18M | 2.00M | 4.18M | 7.28M | 7.16M | |||
Receivables | 1.15M | 949.00K | 1.87M | 730.00K | 1.38M | |||
Inventories | 1.25M | 1.41M | 3.33M | 5.37M | 5.88M | |||
Other Current Assets | 780.00K | 825.00K | 1.51M | 1.58M | 880.00K | |||
Total Current Assets | 4.35M | 5.18M | 10.88M | 14.96M | 15.30M | |||
Non-Current Assets | ||||||||
PPE Net | 5.48M | 5.80M | 5.18M | 1.83M | 2.15M | |||
Investments And Advances | N/A | N/A | N/A | N/A | 10.00K | |||
Goodwill | N/A | 0.00 | 780.00K | 780.00K | 780.00K | |||
Intangibles | N/A | 0.00 | 1.29M | 1.32M | 1.36M | |||
Other Non-Current Assets | 256.00K | 256.00K | 1.26M | 1.76M | 1.26M | |||
Total Non-Current Assets | 5.74M | 6.05M | 8.51M | 5.69M | 5.56M | |||
TOTAL ASSETS | 10.09M | 11.23M | 19.39M | 20.65M | 20.86M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 4.21M | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 0.00 | 7.66M | 6.74M | 810.00K | 450.00K | |||
Accrued Expenses | 1.46M | 1.74M | 2.32M | 2.79M | 2.43M | |||
Accounts Payable | 988.00K | 948.00K | 820.00K | 1.28M | 1.37M | |||
Other Current Liabilities | 1.65M | 1.42M | 1.63M | 1.47M | 1.90M | |||
Total Current Liabilities | 8.30M | 11.76M | 11.51M | 6.35M | 6.14M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 9.25M | 6.63M | |||
Deferred Taxes/Income | N/A | N/A | N/A | N/A | N/A | |||
Other Non-Current Liabilities | 2.87M | 3.05M | 4.55M | 1.66M | 2.22M | |||
Total Non-Current Liabilities | 808.00K | 1.14M | 3.58M | 10.47M | 8.92M | |||
TOTAL LIABILITIES | 9.11M | 12.90M | 15.09M | 16.82M | 15.06M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -286.02M | -284.17M | -266.19M | -264.66M | -253.28M | |||
Additional Paid In Capital | 286.88M | 282.38M | 270.38M | 268.45M | 259.06M | |||
Minority Interest | -2.06M | -1.92M | -970.00K | -430.00K | 70.00K | |||
Common Shares | 8.00K | 4.00K | 0.00 | 10.00K | 10.00K | |||
Other Shareholders' Equity | 114.00K | 114.00K | 110.00K | 30.00K | 20.00K | |||
Shares Outstanding | 7.95M | 3.62M | 1.04M | 260.00K | 200.00K | |||
Tangible Book Value per Share | 0.12 | -0.46 | 2.14 | 6.65 | 18.30 | |||
Total Shareholders' Equity | 975.00K | -1.67M | 4.30M | 3.83M | 5.80M | |||
TOTAL LIABILITIES AND EQUITY | 10.09M | 11.23M | 19.39M | 20.65M | 20.86M | |||
Statistics | ||||||||
Debt/Equity | N/A | N/A | N/A | 2.42 | 1.14 | |||
Current Ratio | 0.52 | 0.44 | 0.95 | 2.36 | 2.49 | |||
Return On Assets (ROA) | -146.23% | -160.03% | -58.12% | -55.11% | -78.38% | |||
Return On Equity (ROE) | -1512.82% | N/A | -262.09% | -297.13% | -281.90% |
All data in USD , ROIC based on taxRate of 0.21