CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 38.56M | 24.32M | 10.17M | |
Depreciation Amortization | | | 1.48M | 1.29M | 1.19M | |
Change In Working Capital | | | -43.29M | -8.03M | -4.23M | |
Interest Paid | | | 669.00K | 17.00K | 16.00K | |
Taxes Paid | | | 3.74M | 3.03M | 1.94M | |
Other non cash items | | | -682.00K | 1.31M | 1.63M | |
OPERATING CASH FLOW | | | -3.93M | 18.88M | 8.76M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -3.94M | -4.60M | -922.00K | |
Other Investing Activity | | | -7.34M | 422.00K | 91.00K | |
INVESTING CASH FLOW | | | -11.28M | -4.18M | -830.00K | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 15.87M | -3.29M | -397.00K | |
Other Financing Activity | | | -669.00K | -17.00K | -16.00K | |
FINANCING CASH FLOW | | | 15.20M | -3.31M | -413.00K | |
|
Exchange Rate Effect | | | 12.00K | 74.00K | 63.00K | |
CHANGE IN CASH | | | 1.00K | 11.46M | 7.58M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -3.93M | 18.88M | 8.76M | |
Capital Expenditure | | | -3.94M | -4.60M | -922.00K | |
FREE CASH FLOW | | | -7.87M | 14.28M | 7.84M | |