ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | 399.90M | |
Cash Equivalents | | | 195.82M | 92.93M | 102.30M | 298.90M | 153.60M | |
Marketable Securities | | | 145.22M | 124.58M | 59.40M | 15.90M | 52.00M | |
Receivables | | | 115.73M | 51.09M | 0.00 | 1.40M | N/A | |
Inventories | | | 84.67M | 39.82M | N/A | N/A | N/A | |
Other Current Assets | | | 32.63M | 9.52M | 6.60M | 14.80M | 6.30M | |
Total Current Assets | | | 574.07M | 317.94M | 168.30M | 331.00M | 611.70M | |
|
Non-Current Assets | |
---|
PPE Net | | | 7.41M | 9.56M | 10.80M | 11.10M | 11.80M | |
Investments And Advances | | | 1.13M | 0.00 | 12.40M | 35.50M | N/A | |
Goodwill | | | N/A | 799.00K | 800.00K | 800.00K | 800.00K | |
Other Non-Current Assets | | | 3.41M | 1.28M | 1.30M | 1.30M | 1.30M | |
Total Non-Current Assets | | | 11.95M | 11.64M | 25.30M | 48.60M | 13.90M | |
|
TOTAL ASSETS | | | 586.01M | 329.59M | 193.60M | 379.60M | 625.60M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 1.00M | 23.10M | |
Accrued Expenses | | | 11.32M | 13.62M | 10.00M | 11.60M | 10.10M | |
Accounts Payable | | | 101.41M | 38.47M | 42.00M | 51.30M | 37.00M | |
Other Current Liabilities | | | 12.39M | 1.63M | 1.20M | 1.50M | 17.30M | |
Total Current Liabilities | | | 125.11M | 53.72M | 53.20M | 65.40M | 87.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 244.16M | 100.12M | 71.10M | 66.80M | 7.70M | |
Other Non-Current Liabilities | | | 24.59M | 15.25M | 10.60M | 10.30M | 11.00M | |
Total Non-Current Liabilities | | | 268.74M | 115.36M | 81.80M | 77.10M | 18.70M | |
|
TOTAL LIABILITIES | | | 393.86M | 169.09M | 135.00M | 142.50M | 106.30M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.55B | -1.51B | -1.53B | -1.33B | -980.60M | |
Additional Paid In Capital | | | 1.75B | 1.67B | 1.59B | 1.57B | 1.50B | |
Common Shares | | | 156.00K | 151.00K | 100.00K | 100.00K | 100.00K | |
Treasury Stock | | | -2.38M | -234.00K | -200.00K | -200.00K | -200.00K | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 155.78M | 151.42M | 146.40M | 143.30M | 140.60M | |
Tangible Book Value per Share | | | 1.23 | 1.05 | 0.39 | 1.65 | 3.69 | |
Total Shareholders' Equity | | | 192.16M | 160.50M | 58.60M | 237.20M | 519.40M | |
|
TOTAL LIABILITIES AND EQUITY | | | 586.01M | 329.59M | 193.60M | 379.60M | 625.60M | |
|
Statistics | |
---|
Debt/Equity | | | 1.27 | 0.62 | 1.21 | 0.28 | 0.01 | |
Current Ratio | | | 4.59 | 5.92 | 3.16 | 5.06 | 6.98 | |
Return On Assets (ROA) | | | -2.45% | 3.84% | -102.45% | -91.70% | -44.66% | |
Return On Equity (ROE) | | | -7.48% | 7.90% | -338.46% | -146.75% | -53.79% | |
Return On Invested Capital (ROIC) | | | N/A | 5.91% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 27.93% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 28.32% | N/A | N/A | N/A | |