ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 82.80M | 64.10M | 160.40M | 58.60M | |
Cash Equivalents | | | 177.80M | 94.20M | 92.00M | 159.90M | 171.50M | |
Marketable Securities | | | N/A | N/A | 0.00 | 10.00M | 20.00M | |
Receivables | | | 519.80M | 471.20M | 428.20M | 376.90M | 277.40M | |
Inventories | | | 561.90M | 604.50M | 566.90M | 393.40M | 332.10M | |
Other Current Assets | | | 1.80M | 4.60M | 2.10M | 1.00M | 900.00K | |
Total Current Assets | | | 1.26B | 1.26B | 1.15B | 1.10B | 860.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.18B | 1.16B | 888.70M | 886.60M | 862.20M | |
Investments And Advances | | | 100.00M | 105.80M | 87.10M | 31.00M | 30.30M | |
Goodwill | | | 32.40M | 31.80M | 32.10M | 32.30M | 33.40M | |
Intangibles | | | 259.70M | 286.90M | 107.00M | 109.20M | 135.60M | |
Other Non-Current Assets | | | 50.00M | 58.20M | 28.40M | 42.50M | 37.20M | |
Total Non-Current Assets | | | 1.65B | 1.66B | 1.15B | 1.11B | 1.11B | |
|
TOTAL ASSETS | | | 2.91B | 2.91B | 2.30B | 2.21B | 1.97B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 100.00K | 100.00K | 100.00K | 19.00M | |
Current Portion Of LT Debt. | | | 61.50M | 61.40M | 56.20M | 211.40M | 47.20M | |
Accrued Expenses | | | 700.00K | 110.40M | 106.80M | 109.80M | 85.80M | |
Accounts Payable | | | 435.10M | 256.90M | 269.20M | 243.80M | 176.70M | |
Other Current Liabilities | | | 29.10M | 61.20M | 21.30M | 32.60M | 32.90M | |
Total Current Liabilities | | | 526.40M | 490.00M | 453.60M | 597.70M | 361.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 153.60M | 175.30M | 209.30M | 193.60M | 385.10M | |
Deferred Taxes/Income | | | 119.10M | 126.50M | 56.30M | 65.40M | 66.30M | |
Other Non-Current Liabilities | | | 160.60M | 174.20M | 178.50M | 218.90M | 249.30M | |
Total Non-Current Liabilities | | | 450.80M | 493.90M | 445.60M | 479.20M | 701.80M | |
|
TOTAL LIABILITIES | | | 977.20M | 983.90M | 899.20M | 1.08B | 1.06B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -169.90M | -164.50M | 1.01B | 758.60M | 553.90M | |
Additional Paid In Capital | | | 1.74B | 1.74B | 238.00M | 238.00M | 238.00M | |
Minority Interest | | | 17.50M | 17.90M | 1.50M | 1.30M | 1.10M | |
Common Shares | | | 428.30M | 428.30M | 216.20M | 216.20M | 216.20M | |
Other Shareholders' Equity | | | -68.90M | -76.60M | -64.20M | -82.70M | -105.10M | |
Shares Outstanding | | | 61.15M | 62.43M | 43.12M | 43.02M | 43.02M | |
Tangible Book Value per Share | | | 26.84 | 25.82 | 29.28 | 22.98 | 17.06 | |
Total Shareholders' Equity | | | 1.93B | 1.93B | 1.40B | 1.13B | 903.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.91B | 2.91B | 2.30B | 2.21B | 1.97B | |
|
Statistics | |
---|
Debt/Equity | | | 0.08 | 0.09 | 0.15 | 0.17 | 0.45 | |
Current Ratio | | | 2.40 | 2.57 | 2.54 | 1.84 | 2.38 | |
Return On Assets (ROA) | | | 3.08% | 3.76% | 9.86% | 8.51% | 5.04% | |
Return On Equity (ROE) | | | 4.63% | 5.67% | 16.19% | 16.62% | 10.97% | |
Return On Invested Capital (ROIC) | | | 2.40% | 4.28% | 15.33% | 12.25% | 9.97% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.59% | 4.45% | 16.13% | 13.69% | 11.30% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 2.99% | 5.16% | 17.52% | 15.19% | 12.81% | |