ASSETS | |
---|
Current Assets | |
---|
Cash | | | 290.90M | 370.49M | 149.42M | 167.46M | 117.81M | |
Cash Equivalents | | | 384.36M | 223.42M | 422.86M | 105.70M | 98.18M | |
Marketable Securities | | | 2.37B | 3.01B | 957.69M | 442.82M | 1.24B | |
Receivables | | | 2.47B | 2.85B | 2.86B | 1.54B | 1.15B | |
Inventories | | | 3.71B | 3.92B | 3.99B | 2.67B | 1.64B | |
Other Current Assets | | | 7.48M | 128.13M | 88.92M | 48.29M | 42.58M | |
Total Current Assets | | | 9.24B | 10.50B | 8.47B | 4.98B | 4.29B | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.27B | 6.21B | 5.67B | 5.93B | 6.44B | |
Investments And Advances | | | 2.55B | 2.01B | 1.66B | 1.70B | 1.20B | |
Goodwill | | | N/A | 1.10B | 1.09B | 1.08B | 1.09B | |
Intangibles | | | 1.36B | 273.40M | 247.46M | 287.53M | 343.09M | |
Other Non-Current Assets | | | 831.30M | 824.05M | 249.56M | 270.62M | 214.96M | |
Total Non-Current Assets | | | 11.21B | 10.58B | 9.08B | 9.47B | 9.43B | |
|
TOTAL ASSETS | | | 20.45B | 21.08B | 17.55B | 14.45B | 13.72B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 14.46M | 21.22M | 94.00K | 60.00K | 98.00K | |
Current Portion Of LT Debt. | | | 456.03M | 551.74M | 710.80M | 254.03M | 346.67M | |
Accrued Expenses | | | N/A | 301.21M | 224.63M | 174.79M | 175.18M | |
Accounts Payable | | | 880.26M | 1.11B | 1.18B | 845.26M | 462.11M | |
Other Current Liabilities | | | 1.29B | 920.23M | 673.45M | 285.50M | 182.43M | |
Total Current Liabilities | | | 2.64B | 2.90B | 2.79B | 1.56B | 1.17B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 111.83M | 144.90M | 130.05M | 194.13M | 529.59M | |
Deferred Taxes/Income | | | 503.94M | 631.61M | 269.07M | 274.72M | 254.80M | |
Other Non-Current Liabilities | | | 383.86M | 372.98M | 328.27M | 315.24M | 318.85M | |
Total Non-Current Liabilities | | | 1.22B | 1.34B | 856.11M | 929.21M | 1.29B | |
|
TOTAL LIABILITIES | | | 3.86B | 4.24B | 3.64B | 2.49B | 2.45B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 17.29B | 16.26B | 13.25B | 11.22B | 10.43B | |
Additional Paid In Capital | | | 609.73M | 609.73M | 609.73M | 609.73M | 609.73M | |
Minority Interest | | | 220.58M | 187.47M | 128.73M | 145.12M | 183.59M | |
Common Shares | | | 1.16B | 1.18B | 1.18B | 1.18B | 1.18B | |
Treasury Stock | | | -1.36B | -213.74M | N/A | N/A | N/A | |
Other Shareholders' Equity | | | -1.11B | -990.17M | -1.14B | -1.05B | -958.37M | |
Shares Outstanding | | | 1.08B | 1.17B | 1.18B | 1.18B | 1.18B | |
Tangible Book Value per Share | | | 14.05 | 13.24 | 10.65 | 8.97 | 8.33 | |
Total Shareholders' Equity | | | 16.59B | 16.84B | 13.91B | 11.96B | 11.26B | |
|
TOTAL LIABILITIES AND EQUITY | | | 20.45B | 21.08B | 17.55B | 14.45B | 13.72B | |
|
Statistics | |
---|
Debt/Equity | | | 0.01 | 0.01 | 0.01 | 0.02 | 0.05 | |
Current Ratio | | | 3.50 | 3.62 | 3.04 | 3.19 | 3.68 | |
Return On Assets (ROA) | | | 9.96% | 18.58% | 14.55% | 7.61% | -4.63% | |
Return On Equity (ROE) | | | 12.27% | 23.26% | 18.36% | 9.20% | -5.63% | |
Return On Invested Capital (ROIC) | | | 11.80% | 19.59% | 17.36% | 5.08% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 13.96% | 23.83% | 19.16% | 5.31% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 15.34% | 26.24% | 21.27% | 5.97% | N/A | |