ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 669.11M | 128.60M | 240.49M | 96.45M | 324.32M | |
Receivables | | | 48.86M | 55.13M | 42.32M | 118.02M | 24.36M | |
Inventories | | | 616.83M | 629.71M | 714.28M | 113.83M | 102.17M | |
Other Current Assets | | | 96.62M | 109.97M | 94.41M | 28.53M | 24.00M | |
Total Current Assets | | | 1.43B | 923.42M | 1.09B | 356.84M | 474.85M | |
|
Non-Current Assets | |
---|
PPE Net | | | 56.84M | 55.64M | 57.93M | 51.51M | 46.81M | |
Investments And Advances | | | 5.86B | 6.00B | 6.58B | 6.55B | 5.83B | |
Goodwill | | | N/A | 281.81M | 261.26M | 18.25M | N/A | |
Intangibles | | | 289.07M | 4.12M | 4.91M | 4.87M | 22.68M | |
Other Non-Current Assets | | | 31.11M | 32.64M | 214.35M | 106.43M | 104.55M | |
Total Non-Current Assets | | | 6.24B | 6.38B | 7.12B | 6.73B | 6.00B | |
|
TOTAL ASSETS | | | 7.67B | 7.30B | 8.21B | 7.09B | 6.48B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.08B | 395.38M | 766.41M | 146.45M | 146.23M | |
Accounts Payable | | | 68.31M | 70.80M | 79.35M | 40.76M | 23.86M | |
Other Current Liabilities | | | 241.17M | 288.01M | 260.75M | 113.77M | 103.88M | |
Total Current Liabilities | | | 1.39B | 754.20M | 1.11B | 300.99M | 273.97M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.62B | 2.94B | 3.07B | 2.95B | 2.90B | |
Deferred Taxes/Income | | | 592.46M | 608.40M | 716.18M | 682.02M | 570.71M | |
Other Non-Current Liabilities | | | 61.99M | 29.30M | 16.10M | 28.78M | 56.19M | |
Total Non-Current Liabilities | | | 3.35B | 3.66B | 3.91B | 3.75B | 3.60B | |
|
TOTAL LIABILITIES | | | 4.74B | 4.41B | 5.02B | 4.05B | 3.88B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.07B | 1.97B | 2.37B | 2.39B | 1.95B | |
Additional Paid In Capital | | | 683.18M | 683.17M | 682.80M | 519.90M | 519.90M | |
Minority Interest | | | 79.02M | 79.33M | 109.26M | 89.80M | 78.91M | |
Common Shares | | | 175.48M | 175.48M | 175.44M | 146.38M | 146.29M | |
Other Shareholders' Equity | | | -2.00K | 58.02M | -25.17M | -15.00M | -10.41M | |
Shares Outstanding | | | 175.48M | 175.48M | 175.44M | 153.27M | 153.19M | |
Tangible Book Value per Share | | | 15.04 | 14.81 | 16.71 | 19.68 | 16.84 | |
Total Shareholders' Equity | | | 2.93B | 2.89B | 3.20B | 3.04B | 2.60B | |
|
TOTAL LIABILITIES AND EQUITY | | | 7.67B | 7.30B | 8.21B | 7.09B | 6.48B | |
|
Statistics | |
---|
Debt/Equity | | | 0.89 | 1.02 | 0.96 | 0.97 | 1.11 | |
Current Ratio | | | 1.03 | 1.22 | 0.99 | 1.19 | 1.73 | |
Return On Assets (ROA) | | | -1.26% | -5.44% | 1.38% | 8.05% | 6.07% | |
Return On Equity (ROE) | | | -3.31% | -13.76% | 3.54% | 18.77% | 15.12% | |
Return On Invested Capital (ROIC) | | | 2.62% | 2.58% | 2.34% | 2.57% | 2.79% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.93% | 2.64% | 2.43% | 2.61% | 2.95% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.09% | 2.76% | 2.52% | 2.62% | 2.96% | |