EPA:TE - Euronext Paris - Matif - NL0014559478 - Common Stock - Currency: EUR
TTM (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 400.80M | 343.60M | 314.20M | 260.60M | 220.10M | |||
Depreciation Amortization | N/A | 94.70M | 127.80M | 116.90M | 121.40M | |||
Income Taxes - Deferred | N/A | N/A | 127.60M | 126.70M | 30.80M | |||
Change In Working Capital | -187.30M | -339.00M | -541.10M | 265.60M | -96.80M | |||
Taxes Paid | N/A | 80.50M | 128.90M | 116.30M | -400.00K | |||
Other non cash items | 247.20M | 279.50M | 155.90M | 164.60M | 561.30M | |||
OPERATING CASH FLOW | 555.40M | 378.80M | 184.40M | 934.40M | 836.80M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -70.40M | -48.40M | -46.70M | -49.60M | -31.30M | |||
Other Investing Activity | -9.40M | -59.60M | -10.90M | -3.40M | -20.70M | |||
INVESTING CASH FLOW | -79.80M | -108.00M | -57.60M | -53.00M | -52.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -136.90M | -79.10M | -45.20M | 572.30M | -155.30M | |||
Stock Issued/Repurchased | -19.60M | 29.80M | -53.50M | -20.00M | N/A | |||
Dividend Paid | N/A | -91.20M | -79.00M | 0.00 | -500.00K | |||
Other Financing Activity | -132.30M | -178.50M | -218.60M | -1.11B | -1.16B | |||
FINANCING CASH FLOW | -377.80M | -319.00M | -396.30M | -558.60M | -1.32B | |||
Exchange Rate Effect | -48.70M | -58.20M | 108.30M | 126.10M | 156.70M | |||
CHANGE IN CASH | 49.10M | -106.40M | -161.20M | 448.90M | -373.90M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 555.40M | 378.80M | 184.40M | 934.40M | 836.80M | |||
Capital Expenditure | -70.40M | -48.40M | -46.70M | -49.60M | -31.30M | |||
FREE CASH FLOW | 485.00M | 330.40M | 137.70M | 884.80M | 805.50M |
All data in EUR