CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -4.77M | -1.13M | 29.97K | |
Depreciation Amortization | | | 47.06K | 16.87K | 5.36K | |
Change In Working Capital | | | -589.09K | 401.58K | 202.77K | |
Interest Paid | | | 23.20K | 17.81K | 750.00 | |
Taxes Paid | | | 34.12K | 48.98K | 0.00 | |
Other non cash items | | | 374.02K | 101.10K | 6.00K | |
OPERATING CASH FLOW | | | -4.94M | -609.95K | 244.10K | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -139.76K | -73.89K | -53.31K | |
INVESTING CASH FLOW | | | -139.76K | -73.89K | -53.31K | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | -1.16M | 1.08M | 66.03K | |
Other Financing Activity | | | 7.06M | 295.36K | 0.00 | |
FINANCING CASH FLOW | | | 5.90M | 1.38M | 66.03K | |
|
Exchange Rate Effect | | | 42.89K | -22.75K | -860.00 | |
CHANGE IN CASH | | | 863.33K | 671.67K | 255.96K | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -4.94M | -609.95K | 244.10K | |
Capital Expenditure | | | -139.76K | -73.89K | -53.31K | |
FREE CASH FLOW | | | -5.08M | -683.84K | 190.79K | |