ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 101.34M | 95.67M | 92.85M | 116.22M | 135.38M | |
Marketable Securities | | | 0.00 | 10.00K | 10.00K | 10.00K | 10.00K | |
Receivables | | | 180.28M | 208.77M | 187.93M | 183.11M | 274.70M | |
Inventories | | | 291.43M | 247.78M | 224.72M | 171.42M | 202.11M | |
Other Current Assets | | | 148.85M | 172.31M | 128.63M | 191.11M | 217.43M | |
Total Current Assets | | | 721.90M | 724.54M | 634.14M | 661.87M | 829.63M | |
|
Non-Current Assets | |
---|
PPE Net | | | 448.25M | 505.67M | 494.29M | 432.92M | 521.38M | |
Investments And Advances | | | 153.52M | 239.34M | 294.41M | 267.31M | 249.38M | |
Goodwill | | | 14.34M | 13.74M | 12.25M | 12.20M | 12.21M | |
Intangibles | | | 18.62M | 27.82M | 29.19M | 56.11M | 60.27M | |
Other Non-Current Assets | | | 160.48M | 169.94M | 171.09M | 145.77M | 147.99M | |
Total Non-Current Assets | | | 796.74M | 973.96M | 1.01B | 937.78M | 1.02B | |
|
TOTAL ASSETS | | | 1.52B | 1.70B | 1.65B | 1.60B | 1.85B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 5.10M | 0.00 | |
Current Portion Of LT Debt. | | | 225.99M | 228.04M | 177.56M | 78.34M | 126.82M | |
Accounts Payable | | | 145.05M | 160.89M | 135.98M | 106.20M | 148.12M | |
Other Current Liabilities | | | 250.21M | 281.99M | 308.63M | 257.51M | 274.85M | |
Total Current Liabilities | | | 621.25M | 670.93M | 622.16M | 447.15M | 549.79M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 522.68M | 565.64M | 633.73M | 726.28M | 726.60M | |
Deferred Taxes/Income | | | 91.91M | 101.67M | 102.88M | 84.17M | 111.67M | |
Other Non-Current Liabilities | | | 133.49M | 128.72M | 99.73M | 103.79M | 125.43M | |
Total Non-Current Liabilities | | | 767.84M | 813.18M | 855.45M | 942.90M | 1.00B | |
|
TOTAL LIABILITIES | | | 1.39B | 1.48B | 1.48B | 1.39B | 1.55B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 506.98M | 434.29M | 478.90M | 608.75M | 534.96M | |
Minority Interest | | | 19.76M | 17.16M | 19.11M | 28.67M | 36.59M | |
Common Shares | | | 210.00M | 210.00M | 210.00M | 210.00M | 210.00M | |
Other Shareholders' Equity | | | -587.42M | -429.90M | -518.80M | -609.16M | -445.02M | |
Shares Outstanding | | | 420.00M | 420.00M | 420.00M | 420.00M | 420.00M | |
Tangible Book Value per Share | | | 0.23 | 0.41 | 0.31 | 0.34 | 0.54 | |
Total Shareholders' Equity | | | 129.56M | 214.39M | 170.10M | 209.59M | 299.94M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.52B | 1.70B | 1.65B | 1.60B | 1.85B | |
|
Statistics | |
---|
Debt/Equity | | | 4.03 | 2.64 | 3.73 | 3.49 | 2.42 | |
Current Ratio | | | 1.16 | 1.08 | 1.02 | 1.48 | 1.51 | |
Return On Assets (ROA) | | | -0.77% | -0.78% | -7.23% | 0.22% | 0.78% | |
Return On Equity (ROE) | | | -9.07% | -6.19% | -70.04% | 1.70% | 4.81% | |
Return On Invested Capital (ROIC) | | | 4.18% | 3.18% | N/A | 5.33% | 8.88% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.71% | 3.51% | N/A | 5.93% | 9.91% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 4.91% | 3.67% | N/A | 6.34% | 10.57% | |