NYSE:TDG - New York Stock Exchange, Inc. - US8936411003 - Common Stock
2024 (2024-9-30) | 2023 (2023-9-30) | 2022 (2022-9-30) | 2021 (2021-9-30) | 2020 (2020-9-30) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 6.26B | 3.47B | 3.00B | 4.79B | 4.72B | |||
Receivables | 1.65B | 1.42B | 1.09B | 861.00M | 756.00M | |||
Inventories | 1.88B | 1.62B | 1.33B | 1.19B | 1.28B | |||
Other Current Assets | 241.00M | 229.00M | 230.00M | 197.00M | 204.00M | |||
Total Current Assets | 10.03B | 6.74B | 5.65B | 7.03B | 6.96B | |||
Non-Current Assets | ||||||||
PPE Net | 1.55B | 1.32B | 892.00M | 864.00M | 855.00M | |||
Goodwill | 10.42B | 8.99B | 8.64B | 8.57B | 7.89B | |||
Intangibles | 3.45B | 2.75B | 2.75B | 2.79B | 2.61B | |||
Other Non-Current Assets | 112.00M | 177.00M | 174.00M | 60.00M | 75.00M | |||
Total Non-Current Assets | 15.56B | 13.23B | 12.46B | 12.29B | 11.44B | |||
TOTAL ASSETS | 25.59B | 19.97B | 18.11B | 19.32B | 18.39B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 486.00M | 349.00M | 350.00M | 349.00M | 349.00M | |||
Current Portion Of LT Debt. | 98.00M | 76.00M | 78.00M | 279.00M | 278.00M | |||
Accrued Expenses | 760.00M | 751.00M | 635.00M | 737.00M | 662.00M | |||
Accounts Payable | 323.00M | 305.00M | 279.00M | 227.00M | 218.00M | |||
Other Current Liabilities | 4.67B | 98.00M | 84.00M | 71.00M | 109.00M | |||
Total Current Liabilities | 6.34B | 1.58B | 1.43B | 1.66B | 1.62B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 24.30B | 19.33B | 19.37B | 19.47B | 19.44B | |||
Deferred Taxes/Income | 766.00M | 627.00M | 596.00M | 485.00M | 430.00M | |||
Other Non-Current Liabilities | 468.00M | 412.00M | 482.00M | 607.00M | 878.00M | |||
Total Non-Current Liabilities | 25.54B | 20.38B | 20.45B | 20.57B | 20.75B | |||
TOTAL LIABILITIES | 31.88B | 21.95B | 21.88B | 22.23B | 22.37B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -7.36B | -2.62B | -3.91B | -3.71B | -4.36B | |||
Additional Paid In Capital | 2.82B | 2.44B | 2.11B | 1.83B | 1.58B | |||
Minority Interest | 7.00M | 6.00M | 7.00M | 6.00M | 4.00M | |||
Common Shares | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | |||
Treasury Stock | -1.71B | -1.71B | -1.71B | -794.00M | -794.00M | |||
Other Shareholders' Equity | -42.00M | -98.00M | -267.00M | -248.00M | -401.00M | |||
Shares Outstanding | 56.22M | 55.00M | 54.00M | 55.00M | 54.00M | |||
Tangible Book Value per Share | -358.53 | -249.44 | -280.81 | -259.55 | -267.98 | |||
Total Shareholders' Equity | -6.29B | -1.98B | -3.77B | -2.92B | -3.97B | |||
TOTAL LIABILITIES AND EQUITY | 25.59B | 19.97B | 18.11B | 19.32B | 18.39B | |||
Statistics | ||||||||
Debt/Equity | -3.94 | -9.92 | -5.23 | -6.80 | -4.98 | |||
Current Ratio | 1.58 | 4.27 | 3.96 | 4.23 | 4.31 | |||
Return On Assets (ROA) | 5.79% | 6.31% | 4.31% | 3.14% | 2.79% | |||
Return On Invested Capital (ROIC) | 14.15% | 12.07% | 10.04% | 7.49% | 8.17% | |||
Return On Invested Capital Ex Cash (ROICexc) | 20.73% | 14.82% | 12.19% | 10.21% | 11.28% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | 64.04% | 64.78% | 72.72% | 73.20% |
All data in USD , ROIC based on taxRate of 0.23