ASSETS | |
---|
Current Assets | |
---|
Cash | | | 273.10M | 185.20M | 137.00M | 45.70M | 231.10M | |
Receivables | | | 481.10M | 533.10M | 551.70M | 587.90M | 513.00M | |
Inventories | | | 381.10M | 365.70M | 391.10M | 479.30M | 357.00M | |
Other Current Assets | | | 30.40M | 130.60M | 20.60M | 21.80M | 24.40M | |
Total Current Assets | | | 1.17B | 1.21B | 1.10B | 1.13B | 1.13B | |
|
Non-Current Assets | |
---|
PPE Net | | | 851.00M | 851.00M | 895.10M | 896.80M | 830.50M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 1.17B | 1.15B | 1.19B | 1.18B | 1.09B | |
Intangibles | | | 350.60M | 354.50M | 447.10M | 519.60M | 513.00M | |
Other Non-Current Assets | | | 74.10M | 54.50M | 51.80M | 58.40M | 51.80M | |
Total Non-Current Assets | | | 2.45B | 2.43B | 2.60B | 2.67B | 2.49B | |
|
TOTAL ASSETS | | | 3.62B | 3.64B | 3.70B | 3.80B | 3.61B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 225.50M | 225.10M | 25.60M | 36.00M | 210.40M | |
Accrued Expenses | | | N/A | 127.60M | 112.20M | 123.80M | 126.10M | |
Accounts Payable | | | 397.50M | 289.10M | 273.30M | 285.70M | 255.20M | |
Other Current Liabilities | | | 45.30M | 123.50M | 115.20M | 101.50M | 100.60M | |
Total Current Liabilities | | | 668.30M | 765.30M | 526.30M | 547.00M | 692.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 768.70M | 763.90M | 1.03B | 1.11B | 915.50M | |
Deferred Taxes/Income | | | 74.40M | 70.30M | 89.80M | 126.00M | 137.30M | |
Other Non-Current Liabilities | | | 135.50M | 127.00M | 145.60M | 131.70M | 103.50M | |
Total Non-Current Liabilities | | | 984.20M | 966.70M | 1.27B | 1.38B | 1.16B | |
|
TOTAL LIABILITIES | | | 1.65B | 1.73B | 1.80B | 1.92B | 1.85B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.28B | 1.24B | 1.23B | 1.22B | 1.16B | |
Additional Paid In Capital | | | 900.00K | 900.00K | 900.00K | 900.00K | 900.00K | |
Minority Interest | | | 5.60M | 5.50M | 4.90M | 4.80M | 5.20M | |
Common Shares | | | 611.40M | 619.20M | 636.60M | 636.60M | 640.00M | |
Other Shareholders' Equity | | | 118.00M | 76.40M | 62.40M | 32.00M | -66.40M | |
Shares Outstanding | | | 83.62M | 84.56M | 86.62M | 86.62M | 87.03M | |
Tangible Book Value per Share | | | 5.24 | 4.74 | 2.99 | 2.03 | 1.83 | |
Total Shareholders' Equity | | | 1.96B | 1.91B | 1.90B | 1.88B | 1.76B | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.62B | 3.64B | 3.70B | 3.80B | 3.61B | |
|
Statistics | |
---|
Debt/Equity | | | 0.39 | 0.40 | 0.54 | 0.59 | 0.52 | |
Current Ratio | | | 1.74 | 1.59 | 2.09 | 2.07 | 1.63 | |
Return On Assets (ROA) | | | 4.51% | 3.33% | 2.32% | 3.71% | 3.61% | |
Return On Equity (ROE) | | | 8.30% | 6.35% | 4.51% | 7.52% | 7.42% | |
Return On Invested Capital (ROIC) | | | 7.39% | 7.46% | 5.63% | 5.83% | 6.39% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.39% | 7.46% | 5.63% | 5.83% | 6.39% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 15.30% | 15.69% | 11.66% | 12.21% | 14.13% | |