VGG0896C1032 - Common Stock
2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|
ASSETS | ||||||
Current Assets | ||||||
Cash | 976.21M | 619.76M | N/A | |||
Marketable Securities | 8.77M | 380.28M | N/A | |||
Receivables | 629.47M | 429.31M | N/A | |||
Inventories | 1.93B | 1.40B | N/A | |||
Other Current Assets | 53.16M | 30.12M | N/A | |||
Total Current Assets | 3.60B | 2.86B | N/A | |||
Non-Current Assets | ||||||
PPE Net | 7.86B | 4.95B | N/A | |||
Intangibles | 8.24M | 7.83M | N/A | |||
Other Non-Current Assets | 326.80M | 230.22M | N/A | |||
Total Non-Current Assets | 8.20B | 5.19B | N/A | |||
TOTAL ASSETS | 11.79B | 8.05B | N/A | |||
LIABILITIES | ||||||
Current Liabilities | ||||||
Short Term Debt | 0.00 | 0.00 | N/A | |||
Current Portion Of LT Debt. | 908.54M | 657.43M | N/A | |||
Accrued Expenses | 114.80M | 68.45M | N/A | |||
Accounts Payable | 5.71B | 4.16B | N/A | |||
Other Current Liabilities | 73.30M | 94.00M | N/A | |||
Total Current Liabilities | 6.80B | 4.98B | N/A | |||
Non-Current Liabilities | ||||||
Long Term Debt | 9.64B | 7.48B | N/A | |||
Other Non-Current Liabilities | 58.84M | 41.58M | N/A | |||
Total Non-Current Liabilities | 9.70B | 7.52B | N/A | |||
TOTAL LIABILITIES | 16.51B | 12.50B | N/A | |||
SHAREHOLDERS' EQUITY | ||||||
Retained Earnings | -5.18B | -4.92B | N/A | |||
Common Shares | 471.28M | 471.28M | N/A | |||
Shares Outstanding | 112.20M | 112.20M | N/A | |||
Tangible Book Value per Share | -42.08 | -39.75 | N/A | |||
Total Shareholders' Equity | -4.71B | -4.45B | N/A | |||
TOTAL LIABILITIES AND EQUITY | 11.79B | 8.05B | N/A | |||
Statistics | ||||||
Debt/Equity | -2.05 | -1.68 | N/A | |||
Current Ratio | 0.53 | 0.57 | N/A | |||
Return On Assets (ROA) | -4.79% | -10.15% | N/A | |||
Return On Invested Capital (ROIC) | 7.82% | 9.64% | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | 7.83% | 11.01% | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 7.85% | 11.04% | N/A |
All data in MXN , ROIC based on taxRate of 0.25