TSX:T - Toronto Stock Exchange - CA87971M1032 - Common Stock - Currency: CAD
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 869.00M | 864.00M | 974.00M | 723.00M | 848.00M | |||
Receivables | 4.32B | 4.25B | 3.88B | 3.32B | 2.94B | |||
Inventories | 629.00M | 484.00M | 537.00M | 448.00M | 407.00M | |||
Other Current Assets | 834.00M | 718.00M | 700.00M | 541.00M | 480.00M | |||
Total Current Assets | 6.65B | 6.31B | 6.09B | 5.03B | 4.68B | |||
Non-Current Assets | ||||||||
PPE Net | 17.29B | 17.25B | 17.08B | 15.93B | 15.01B | |||
Investments And Advances | 1.10B | 920.00M | 723.00M | 702.00M | 420.00M | |||
Goodwill | 10.54B | 10.06B | 9.17B | 7.28B | 7.16B | |||
Intangibles | 20.59B | 19.72B | 19.18B | 17.48B | 15.05B | |||
Other Non-Current Assets | 889.00M | 936.00M | 909.00M | 757.00M | 325.00M | |||
Total Non-Current Assets | 51.38B | 49.82B | 47.95B | 42.96B | 38.60B | |||
TOTAL ASSETS | 58.02B | 56.14B | 54.05B | 47.99B | 43.27B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 922.00M | 104.00M | 104.00M | 114.00M | 100.00M | |||
Current Portion Of LT Debt. | 3.25B | 3.99B | 2.54B | 2.93B | 1.43B | |||
Accrued Expenses | 2.36B | 2.25B | 2.46B | 2.35B | 1.97B | |||
Accounts Payable | 1.13B | 996.00M | 1.38B | 1.21B | 864.00M | |||
Other Current Liabilities | 2.18B | 2.13B | 1.80B | 1.67B | 1.54B | |||
Total Current Liabilities | 9.83B | 9.48B | 8.28B | 8.27B | 5.91B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 25.61B | 23.36B | 22.50B | 17.93B | 18.86B | |||
Deferred Taxes/Income | 4.23B | 4.39B | 4.44B | 4.06B | 3.72B | |||
Other Non-Current Liabilities | 1.55B | 1.61B | 1.17B | 1.68B | 2.23B | |||
Total Non-Current Liabilities | 32.57B | 30.55B | 29.20B | 24.61B | 25.33B | |||
TOTAL LIABILITIES | 42.40B | 40.02B | 37.48B | 32.88B | 31.23B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 1.52B | 2.83B | 4.10B | 4.26B | 3.71B | |||
Additional Paid In Capital | 1.08B | 997.00M | 956.00M | 1.01B | 534.00M | |||
Minority Interest | 1.18B | 1.19B | 1.09B | 943.00M | 528.00M | |||
Common Shares | 13.12B | 12.32B | 11.40B | 9.64B | 7.68B | |||
Other Shareholders' Equity | -105.00M | -44.00M | 110.00M | 203.00M | 117.00M | |||
Shares Outstanding | 1.50B | 1.47B | 1.43B | 1.37B | 1.29B | |||
Tangible Book Value per Share | -10.32 | -9.31 | -8.23 | -7.04 | -7.88 | |||
Total Shareholders' Equity | 15.62B | 16.11B | 16.57B | 15.12B | 12.04B | |||
TOTAL LIABILITIES AND EQUITY | 58.02B | 56.14B | 54.05B | 47.99B | 43.27B | |||
Statistics | ||||||||
Debt/Equity | 1.70 | 1.46 | 1.36 | 1.19 | 1.57 | |||
Current Ratio | 0.68 | 0.67 | 0.74 | 0.61 | 0.79 | |||
Return On Assets (ROA) | 1.71% | 1.50% | 2.99% | 3.45% | 2.79% | |||
Return On Equity (ROE) | 6.36% | 5.22% | 9.75% | 10.95% | 10.02% | |||
Return On Invested Capital (ROIC) | 5.06% | 4.98% | 5.42% | 6.34% | 5.67% | |||
Return On Invested Capital Ex Cash (ROICexc) | 5.15% | 5.07% | 5.54% | 6.45% | 5.81% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 14.53% | 14.45% | 15.04% | 17.59% | 14.75% |
All data in CAD , ROIC based on taxRate of 0.22