| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 3.65B | 3.90B | 1.44B | 1.42B | 1.43B | |
| Marketable Securities | | | 155.49M | 153.87M | 151.64M | 147.90M | 147.90M | |
| Receivables | | | 1.72B | 1.69B | 1.34B | 1.06B | 885.50M | |
| Inventories | | | 415.20M | 361.85M | 325.59M | 211.90M | 229.00M | |
| Other Current Assets | | | 375.95M | 365.87M | 178.47M | 178.70M | 113.10M | |
| Total Current Assets | | | 6.32B | 6.47B | 3.43B | 3.01B | 2.81B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.09B | 1.13B | 1.13B | 1.04B | 965.60M | |
| Goodwill | | | 3.43B | 3.45B | 4.07B | 3.84B | 3.58B | |
| Intangibles | | | 180.95M | 195.16M | 374.19M | 386.40M | 279.10M | |
| Other Non-Current Assets | | | 2.01B | 1.83B | 1.33B | 1.13B | 1.12B | |
| Total Non-Current Assets | | | 6.72B | 6.60B | 6.90B | 6.41B | 5.94B | |
| |
| TOTAL ASSETS | | | 13.04B | 13.07B | 10.33B | 9.42B | 8.75B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 75.00M | |
| Accrued Expenses | | | 692.47M | 903.93M | 826.80M | 826.10M | 747.00M | |
| Accounts Payable | | | 101.52M | 207.33M | 1.28B | 37.60M | 27.40M | |
| Other Current Liabilities | | | 1.56B | 1.54B | 2.00B | 1.91B | 1.56B | |
| Total Current Liabilities | | | 2.36B | 2.65B | 2.99B | 2.77B | 2.41B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 14.22M | 15.60M | 18.08M | 20.80M | 25.10M | |
| Other Non-Current Liabilities | | | 1.36B | 1.38B | 1.15B | 1.06B | 1.01B | |
| Total Non-Current Liabilities | | | 1.38B | 1.43B | 1.20B | 1.13B | 1.04B | |
| |
| TOTAL LIABILITIES | | | 3.74B | 4.08B | 4.19B | 3.90B | 3.46B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 9.28B | 8.98B | 6.74B | 5.53B | 4.55B | |
| Additional Paid In Capital | | | 1.13B | 1.21B | 1.28B | 1.49B | 1.58B | |
| Minority Interest | | | 109.00K | 32.50M | 36.99M | 43.50M | 3.80M | |
| Common Shares | | | 1.55M | 1.54M | 1.52M | 1.50M | 1.50M | |
| Treasury Stock | | | -860.97M | -1.03B | -1.68B | -1.27B | -782.90M | |
| Other Shareholders' Equity | | | -242.25M | -180.75M | -195.33M | -231.70M | -49.40M | |
| Shares Outstanding | | | 154.62M | 154.11M | 152.05M | 152.40M | 153.10M | |
| Tangible Book Value per Share | | | 36.80 | 34.69 | 11.20 | 8.45 | 9.41 | |
| Total Shareholders' Equity | | | 9.30B | 8.99B | 6.15B | 5.52B | 5.30B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 13.04B | 13.07B | 10.33B | 9.42B | 8.75B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Ratio | | | 2.68 | 2.44 | 1.15 | 1.09 | 1.16 | |
| Return On Assets (ROA) | | | 16.18% | 17.31% | 11.90% | 10.45% | 8.65% | |
| Return On Equity (ROE) | | | 22.68% | 25.17% | 20.01% | 17.85% | 14.31% | |
| Return On Invested Capital (ROIC) | | | 8.27% | 9.16% | 12.71% | 12.44% | 8.53% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 12.85% | 14.98% | 16.22% | 16.28% | 11.37% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 27.11% | 34.97% | 71.14% | 97.30% | 59.88% | |
