CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -2.82M | 1.80M | -153.00K | |
Depreciation Amortization | | | 132.00K | 97.00K | 118.00K | |
Change In Working Capital | | | -943.00K | -2.37M | 965.00K | |
Interest Paid | | | 20.00K | 63.00K | 221.00K | |
Other non cash items | | | 4.36M | -1.26M | 689.00K | |
OPERATING CASH FLOW | | | 730.00K | -1.74M | 1.62M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -3.00K | -8.00K | -116.00K | |
Other Investing Activity | | | -7.00K | -12.00K | -9.00K | |
INVESTING CASH FLOW | | | -10.00K | -20.00K | -125.00K | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | -229.00K | -88.00K | -74.00K | |
Other Financing Activity | | | N/A | 343.00K | 0.00 | |
FINANCING CASH FLOW | | | -229.00K | 255.00K | -74.00K | |
|
Exchange Rate Effect | | | 8.00K | 12.00K | -25.00K | |
CHANGE IN CASH | | | 499.00K | -1.49M | 1.40M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 730.00K | -1.74M | 1.62M | |
Capital Expenditure | | | -3.00K | -8.00K | -116.00K | |
FREE CASH FLOW | | | 727.00K | -1.75M | 1.50M | |