NASDAQ:SWIM - Nasdaq - US51819L1070 - Common Stock - Currency: USD
MRQ (2024-9-28) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 59.86M | 102.76M | 32.60M | 44.00M | 59.30M | |||
Receivables | 73.66M | 31.39M | 51.20M | 64.80M | 37.10M | |||
Inventories | 74.94M | 97.14M | 165.20M | 109.60M | 64.80M | |||
Other Current Assets | 9.37M | 7.33M | 6.00M | 10.80M | 6.10M | |||
Total Current Assets | 217.84M | 238.62M | 255.00M | 229.10M | 167.30M | |||
Non-Current Assets | ||||||||
PPE Net | 146.86M | 147.71M | 136.50M | 63.50M | 47.40M | |||
Investments And Advances | 25.43M | 25.94M | 25.10M | 23.40M | 25.40M | |||
Goodwill | 153.04M | 131.36M | 131.40M | 128.90M | 115.80M | |||
Intangibles | 301.31M | 282.79M | 309.20M | 338.30M | 289.50M | |||
Other Non-Current Assets | 8.93M | 8.58M | 12.50M | 11.40M | 1.40M | |||
Total Non-Current Assets | 635.57M | 596.39M | 614.70M | 565.40M | 479.40M | |||
TOTAL ASSETS | 853.41M | 835.00M | 869.70M | 794.50M | 646.70M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 4.04M | 22.00M | 3.30M | 17.20M | 13.00M | |||
Accrued Expenses | 57.00M | 31.62M | 41.90M | 44.60M | 41.50M | |||
Accounts Payable | 28.35M | 17.13M | 25.80M | 38.80M | 30.30M | |||
Other Current Liabilities | N/A | 15.46M | 15.90M | 14.50M | 9.10M | |||
Total Current Liabilities | 89.38M | 86.21M | 86.90M | 115.20M | 93.90M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 282.36M | 283.24M | 309.60M | 263.20M | 208.50M | |||
Deferred Taxes/Income | 40.09M | 40.09M | 50.20M | 56.30M | 55.20M | |||
Other Non-Current Liabilities | 24.93M | 26.27M | 40.20M | 6.10M | 72.40M | |||
Total Non-Current Liabilities | 347.38M | 349.60M | 400.00M | 325.60M | 336.10M | |||
TOTAL LIABILITIES | 436.76M | 435.80M | 486.90M | 440.80M | 430.00M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -45.65M | -56.96M | -54.60M | -48.60M | 13.80M | |||
Additional Paid In Capital | 464.87M | 459.68M | 440.90M | 401.80M | 200.50M | |||
Common Shares | 12.00K | 11.00K | 0.00 | 0.00 | 0.00 | |||
Other Shareholders' Equity | -2.59M | -3.54M | -3.50M | 400.00K | 2.40M | |||
Shares Outstanding | 115.59M | 114.87M | 114.70M | 119.40M | 120.40M | |||
Tangible Book Value per Share | -0.33 | -0.13 | -0.50 | -0.95 | -1.57 | |||
Total Shareholders' Equity | 416.65M | 399.20M | 382.80M | 353.60M | 216.70M | |||
TOTAL LIABILITIES AND EQUITY | 853.41M | 835.00M | 869.70M | 794.50M | 646.70M | |||
Statistics | ||||||||
Debt/Equity | 0.68 | 0.71 | 0.81 | 0.74 | 0.96 | |||
Current Ratio | 2.44 | 2.77 | 2.93 | 1.99 | 1.78 | |||
Return On Assets (ROA) | 1.34% | -0.29% | -0.66% | -7.84% | 2.47% | |||
Return On Equity (ROE) | 2.74% | -0.60% | -1.49% | -17.62% | 7.38% | |||
Return On Invested Capital (ROIC) | 2.30% | 1.70% | 4.19% | N/A | 5.70% | |||
Return On Invested Capital Ex Cash (ROICexc) | 2.30% | 1.70% | 4.19% | N/A | 5.70% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 5.68% | 3.81% | 9.58% | N/A | 21.37% |
All data in USD , ROIC based on taxRate of 0.21