| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 13.07M | 9.36M | 7.99M | 15.25M | 32.23M | |
| Marketable Securities | | | 5.00M | 8.86M | 10.39M | 9.78M | N/A | |
| Receivables | | | 22.46M | 18.66M | 17.08M | 14.44M | 8.98M | |
| Inventories | | | 6.74M | 5.39M | 4.78M | 6.87M | 5.23M | |
| Other Current Assets | | | 2.86M | 3.21M | 2.73M | 2.22M | 1.12M | |
| Total Current Assets | | | 50.13M | 45.48M | 43.04M | 48.57M | 47.56M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.95M | 2.50M | 2.86M | 1.78M | 1.71M | |
| Investments And Advances | | | N/A | N/A | N/A | 7.40M | 13.57M | |
| Goodwill | | | 2.32M | 2.32M | N/A | 6.75M | 0.00 | |
| Intangibles | | | 4.59M | 4.82M | 3.11M | 6.27M | 1.93M | |
| Other Non-Current Assets | | | 222.00K | 23.00K | 23.00K | 1.07M | 0.00 | |
| Total Non-Current Assets | | | 11.09M | 9.67M | 5.99M | 8.06M | 3.64M | |
| |
| TOTAL ASSETS | | | 61.22M | 55.15M | 49.04M | 56.63M | 51.20M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 160.00K | 160.00K | |
| Current Portion Of LT Debt. | | | 263.00K | 621.00K | 1.01M | 1.81M | 670.00K | |
| Accrued Expenses | | | 4.71M | 4.43M | 4.62M | 930.00K | 1.15M | |
| Accounts Payable | | | 7.51M | 6.36M | 3.22M | 4.05M | 4.98M | |
| Other Current Liabilities | | | 14.13M | 10.78M | 2.33M | 7.00M | 870.00K | |
| Total Current Liabilities | | | 26.62M | 22.20M | 11.19M | 13.96M | 7.83M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 880.00K | 880.00K | 1.40M | 2.85M | 980.00K | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | 394.00K | 1.17M | |
| Other Non-Current Liabilities | | | 1.88M | 432.00K | 798.00K | 460.00K | 780.00K | |
| Total Non-Current Liabilities | | | 2.76M | 1.31M | 2.20M | 3.30M | 1.76M | |
| |
| TOTAL LIABILITIES | | | 29.38M | 23.51M | 13.39M | 17.26M | 9.59M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -6.49M | -6.74M | -2.60M | 1.08M | 1.86M | |
| Additional Paid In Capital | | | 38.28M | 38.39M | 38.26M | 38.28M | 39.75M | |
| Common Shares | | | 2.00K | 2.00K | 2.00K | 0.00 | 0.00 | |
| Treasury Stock | | | N/A | N/A | N/A | 0.00 | -1.33M | |
| Other Shareholders' Equity | | | 38.00K | -10.00K | -13.00K | N/A | N/A | |
| Shares Outstanding | | | 18.55M | 18.60M | 18.54M | 18.48M | 19.75M | |
| Tangible Book Value per Share | | | 1.34 | 1.32 | 1.75 | 1.79 | 2.01 | |
| Total Shareholders' Equity | | | 31.83M | 31.64M | 35.65M | 39.36M | 41.61M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 61.22M | 55.15M | 49.04M | 56.63M | 51.20M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.03 | 0.03 | 0.04 | 0.08 | 0.03 | |
| Current Ratio | | | 1.88 | 2.05 | 3.85 | 3.48 | 6.07 | |
| Return On Assets (ROA) | | | -3.88% | -7.51% | -0.79% | -1.38% | 0.47% | |
| Return On Equity (ROE) | | | -7.46% | -13.08% | -1.08% | -1.98% | 0.58% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |