ASSETS | |
---|
Current Assets | |
---|
Cash | | | 6.50K | 9.03K | 7.18K | 8.13K | 15.00K | |
Cash Equivalents | | | 11.24M | 34.24M | 21.62M | 30.43M | 6.55M | |
Marketable Securities | | | 21.92M | 5.75M | 7.90M | 620.36K | 650.00K | |
Receivables | | | 49.41M | 49.21M | 43.73M | 35.49M | 33.70M | |
Inventories | | | 32.24M | 32.66M | 29.82M | 25.13M | 24.68M | |
Other Current Assets | | | 2.59M | 2.05M | 1.62M | 1.40M | 1.22M | |
Total Current Assets | | | 117.40M | 123.92M | 104.69M | 93.07M | 66.81M | |
|
Non-Current Assets | |
---|
PPE Net | | | 26.02M | 26.77M | 26.21M | 25.64M | 25.79M | |
Investments And Advances | | | 110.18K | 110.18K | 229.98K | 159.79K | 130.00K | |
Goodwill | | | 539.98K | 681.12K | 963.40K | 1.05M | 1.31M | |
Intangibles | | | 11.14M | 10.74M | 10.06M | 9.70M | 7.90M | |
Other Non-Current Assets | | | 282.11K | 333.68K | 619.94K | 85.07K | 103.00K | |
Total Non-Current Assets | | | 41.11M | 41.68M | 41.53M | 42.81M | 41.29M | |
|
TOTAL ASSETS | | | 158.52M | 165.60M | 146.23M | 135.89M | 108.10M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 25.96M | 27.28M | 22.88M | 21.23M | 21.25M | |
Accrued Expenses | | | 1.88M | 2.01M | 2.06M | 1.64M | 1.89M | |
Accounts Payable | | | 27.30M | 31.00M | 28.20M | 23.34M | 21.65M | |
Other Current Liabilities | | | 4.82M | 4.38M | 4.02M | 3.36M | 4.29M | |
Total Current Liabilities | | | 59.95M | 64.68M | 57.16M | 49.57M | 49.07M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 37.56M | 39.90M | 32.38M | 33.11M | 29.03M | |
Deferred Taxes/Income | | | 105.26K | 106.14K | 172.43K | 48.22K | 50.00K | |
Other Non-Current Liabilities | | | 1.97M | 1.93M | 2.00M | 2.20M | 2.23M | |
Total Non-Current Liabilities | | | 39.65M | 41.94M | 34.57M | 35.36M | 31.31M | |
|
TOTAL LIABILITIES | | | 99.60M | 106.62M | 91.73M | 84.92M | 80.38M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 20.76M | 20.46M | 15.30M | 11.78M | 8.62M | |
Additional Paid In Capital | | | 18.18M | 18.18M | 18.18M | 18.18M | 4.06M | |
Minority Interest | | | 10.55K | 10.42K | 7.61K | 4.51K | 3.00K | |
Common Shares | | | 20.60M | 20.60M | 20.60M | 20.60M | 14.72M | |
Treasury Stock | | | -3.23M | -2.92M | -2.48M | -2.00M | -2.00M | |
Other Shareholders' Equity | | | 191.17K | 240.28K | 476.59K | -26.23K | -99.00K | |
Shares Outstanding | | | 5.33M | 5.37M | 5.42M | 5.46M | 5.60M | |
Tangible Book Value per Share | | | 8.87 | 8.86 | 8.03 | 7.36 | 3.31 | |
Total Shareholders' Equity | | | 58.92M | 58.98M | 54.50M | 50.96M | 27.73M | |
|
TOTAL LIABILITIES AND EQUITY | | | 158.52M | 165.60M | 146.23M | 135.89M | 108.10M | |
|
Statistics | |
---|
Debt/Equity | | | 0.64 | 0.68 | 0.59 | 0.65 | 1.05 | |
Current Ratio | | | 1.96 | 1.92 | 1.83 | 1.88 | 1.36 | |
Return On Assets (ROA) | | | 3.44% | 3.09% | 2.44% | 2.33% | 2.33% | |
Return On Equity (ROE) | | | 9.25% | 8.69% | 6.55% | 6.20% | 9.07% | |
Return On Invested Capital (ROIC) | | | 7.57% | 6.84% | 5.91% | 5.55% | 6.56% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 11.40% | 11.32% | 8.85% | 8.66% | 7.48% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 13.88% | 13.94% | 10.85% | 10.75% | 9.09% | |