ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 111.81M | 45.62M | 39.08M | 97.86M | |
Cash Equivalents | | | 103.15M | 0.00 | 72.13M | 33.97M | 35.60M | |
Marketable Securities | | | 7.69M | 5.77M | 5.37M | 3.14M | 6.72M | |
Receivables | | | 87.84M | 81.07M | 70.80M | 81.44M | 58.59M | |
Inventories | | | 154.00M | 139.69M | 142.13M | 140.90M | 109.27M | |
Other Current Assets | | | 9.00M | 4.47M | 5.76M | 4.97M | 2.50M | |
Total Current Assets | | | 361.69M | 342.81M | 341.82M | 303.51M | 310.55M | |
|
Non-Current Assets | |
---|
PPE Net | | | 328.92M | 345.29M | 283.31M | 269.30M | 271.77M | |
Investments And Advances | | | 2.27M | 609.00K | 1.36M | 1.37M | 284.00K | |
Goodwill | | | 222.48M | 223.44M | 161.98M | 162.91M | 162.90M | |
Intangibles | | | 96.50M | 107.89M | 43.83M | 46.82M | 48.74M | |
Other Non-Current Assets | | | 16.82M | 17.24M | 15.06M | 6.74M | 4.53M | |
Total Non-Current Assets | | | 671.50M | 698.98M | 510.04M | 491.64M | 488.22M | |
|
TOTAL ASSETS | | | 1.03B | 1.04B | 851.86M | 795.15M | 798.78M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 57.50M | 68.68M | 9.51M | 92.78M | 40.59M | |
Accrued Expenses | | | N/A | 26.19M | 22.17M | 23.71M | 20.55M | |
Accounts Payable | | | 88.50M | 96.58M | 66.98M | 69.04M | 65.49M | |
Other Current Liabilities | | | 51.90M | 8.42M | 16.03M | 18.61M | 20.04M | |
Total Current Liabilities | | | 197.90M | 199.87M | 114.69M | 204.14M | 146.67M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 394.67M | 402.43M | 261.00M | 132.83M | 237.59M | |
Deferred Taxes/Income | | | 32.54M | 34.95M | 40.30M | 31.96M | 27.35M | |
Other Non-Current Liabilities | | | 12.80M | 11.64M | 9.79M | 12.54M | 13.84M | |
Total Non-Current Liabilities | | | 440.14M | 449.29M | 311.09M | 177.32M | 278.77M | |
|
TOTAL LIABILITIES | | | 638.04M | 649.16M | 425.79M | 381.47M | 425.45M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 256.89M | 279.59M | 302.73M | 293.01M | 257.61M | |
Additional Paid In Capital | | | 122.75M | 122.75M | 122.75M | 122.75M | 122.75M | |
Minority Interest | | | 129.00K | 270.00K | N/A | N/A | 0.00 | |
Common Shares | | | 15.51M | 15.51M | 15.51M | 15.51M | 15.51M | |
Other Shareholders' Equity | | | -1.00K | -25.22M | -14.92M | -17.59M | -22.54M | |
Shares Outstanding | | | 15.51M | 15.51M | 15.51M | 15.51M | 15.51M | |
Tangible Book Value per Share | | | 4.91 | 3.95 | 14.21 | 13.15 | 10.43 | |
Total Shareholders' Equity | | | 395.15M | 392.63M | 426.07M | 413.68M | 373.33M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.03B | 1.04B | 851.86M | 795.15M | 798.78M | |
|
Statistics | |
---|
Debt/Equity | | | 1.00 | 1.02 | 0.61 | 0.32 | 0.64 | |
Current Ratio | | | 1.83 | 1.72 | 2.98 | 1.49 | 2.12 | |
Return On Assets (ROA) | | | 0.85% | -1.18% | 2.96% | 6.01% | 4.22% | |
Return On Equity (ROE) | | | 2.22% | -3.13% | 5.92% | 11.56% | 9.02% | |
Return On Invested Capital (ROIC) | | | 2.83% | 0.19% | 3.24% | 8.27% | 4.81% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.27% | 0.19% | 3.62% | 8.82% | 5.14% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 5.84% | 0.32% | 5.26% | 14.20% | 7.88% | |