CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 9.80M | 8.25M | 6.02M | |
Depreciation Amortization | | | 2.03M | 2.34M | 2.83M | |
Income Taxes - Deferred | | | -1.72M | -420.00K | -1.12M | |
Change In Working Capital | | | -33.17M | -8.81M | 13.48M | |
Interest Paid | | | 38.00K | 44.00K | 196.00K | |
Taxes Paid | | | 5.44M | 4.04M | 593.00K | |
Other non cash items | | | 9.51M | 3.09M | -2.63M | |
OPERATING CASH FLOW | | | -13.54M | 4.45M | 18.58M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -775.00K | -2.30M | -2.89M | |
Other Investing Activity | | | 663.00K | 48.00K | 17.76M | |
INVESTING CASH FLOW | | | -112.00K | -2.25M | 14.87M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | N/A | 0.00 | -4.90M | |
Stock Issued/Repurchased | | | 4.96M | 0.00 | 8.00M | |
Other Financing Activity | | | -173.00K | -8.07M | -19.65M | |
FINANCING CASH FLOW | | | 4.79M | -8.07M | -16.55M | |
|
Exchange Rate Effect | | | 79.00K | -28.00K | -20.00K | |
CHANGE IN CASH | | | -8.78M | -5.90M | 16.88M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -13.54M | 4.45M | 18.58M | |
Capital Expenditure | | | -775.00K | -2.30M | -2.89M | |
FREE CASH FLOW | | | -14.31M | 2.16M | 15.69M | |