ASSETS | |
---|
Current Assets | |
---|
Cash | | | 118.97M | 136.51M | 129.69M | 127.94M | 104.47M | |
Cash Equivalents | | | 448.00K | 621.00K | 354.00K | 664.70K | 821.50K | |
Marketable Securities | | | 102.15M | 93.66M | 119.07M | 57.58M | 82.82M | |
Receivables | | | 187.65M | 165.67M | 150.75M | 163.27M | 155.02M | |
Inventories | | | 179.20M | 158.63M | 103.21M | 101.25M | 97.86M | |
Other Current Assets | | | 14.46M | 10.83M | 8.03M | 7.25M | 7.23M | |
Total Current Assets | | | 602.88M | 565.93M | 511.10M | 457.96M | 448.23M | |
|
Non-Current Assets | |
---|
PPE Net | | | 374.86M | 373.34M | 332.71M | 326.07M | 254.85M | |
Investments And Advances | | | 42.09M | 50.19M | 37.54M | 15.81M | 11.64M | |
Goodwill | | | 39.08M | 42.68M | 40.90M | 48.79M | 38.32M | |
Intangibles | | | 17.60M | 18.94M | 14.85M | 15.70M | 9.45M | |
Other Non-Current Assets | | | 20.14M | 31.80M | 35.00M | 30.50M | 20.86M | |
Total Non-Current Assets | | | 494.82M | 518.77M | 462.69M | 438.13M | 336.20M | |
|
TOTAL ASSETS | | | 1.10B | 1.08B | 973.79M | 896.09M | 784.42M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 21.35M | 25.99M | 23.67M | 22.66M | 10.46M | |
Accrued Expenses | | | 46.75M | 41.89M | 36.34M | 32.24M | 28.44M | |
Accounts Payable | | | 67.14M | 63.25M | 51.48M | 48.89M | 47.16M | |
Other Current Liabilities | | | 111.67M | 132.63M | 126.48M | 110.79M | 101.11M | |
Total Current Liabilities | | | 246.91M | 263.76M | 237.97M | 214.58M | 187.17M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 61.63M | 69.12M | 51.42M | 50.90M | 3.35M | |
Deferred Taxes/Income | | | 1.09M | 986.00K | 1.14M | 1.89M | 2.10M | |
Other Non-Current Liabilities | | | 103.03M | 140.79M | 151.89M | 142.19M | 114.27M | |
Total Non-Current Liabilities | | | 166.84M | 215.60M | 207.21M | 195.37M | 127.35M | |
|
TOTAL LIABILITIES | | | 413.74M | 479.36M | 445.18M | 409.95M | 314.52M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 633.01M | 587.66M | 526.39M | 472.05M | 441.50M | |
Additional Paid In Capital | | | 57.80M | 57.80M | 57.80M | 57.80M | 57.80M | |
Minority Interest | | | 1.09M | 4.70M | 2.75M | 392.80K | 7.64M | |
Common Shares | | | 17.56M | 17.56M | 17.56M | 17.56M | 17.56M | |
Treasury Stock | | | -23.05M | -23.05M | -23.05M | -23.05M | -23.05M | |
Other Shareholders' Equity | | | -1.10M | -34.61M | -50.08M | -38.22M | -23.90M | |
Shares Outstanding | | | 6.43M | 6.43M | 6.43M | 6.43M | 6.43M | |
Tangible Book Value per Share | | | 97.62 | 84.61 | 73.59 | 65.62 | 65.69 | |
Total Shareholders' Equity | | | 683.96M | 605.35M | 528.61M | 486.14M | 469.91M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.10B | 1.08B | 973.79M | 896.09M | 784.42M | |
|
Statistics | |
---|
Debt/Equity | | | 0.09 | 0.11 | 0.10 | 0.10 | 0.01 | |
Current Ratio | | | 2.44 | 2.15 | 2.15 | 2.13 | 2.39 | |
Return On Assets (ROA) | | | 8.21% | 8.55% | 8.29% | 6.49% | 6.84% | |
Return On Equity (ROE) | | | 13.17% | 15.32% | 15.28% | 11.97% | 11.42% | |
Return On Invested Capital (ROIC) | | | 12.15% | 12.60% | 13.73% | 10.30% | 10.43% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 13.81% | 14.24% | 16.39% | 11.26% | 12.13% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 14.94% | 15.56% | 18.02% | 12.56% | 13.38% | |