EPA:STMPA - Euronext Paris - Matif - NL0000226223 - Common Stock - Currency: EUR
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 2.00B | 4.00B | 4.33B | 1.72B | 696.00M | |||
Depreciation Amortization | 2.06B | 1.86B | 1.51B | 1.35B | 1.26B | |||
Income Taxes - Deferred | 121.00M | -2.00M | 0.00 | 20.00M | -67.00M | |||
Change In Working Capital | -567.00M | 30.00M | -196.00M | -195.00M | -11.00M | |||
Interest Paid | 79.00M | 42.00M | 7.00M | 8.00M | 12.00M | |||
Taxes Paid | 197.00M | 489.00M | 416.00M | 279.00M | 138.00M | |||
Other non cash items | -263.00M | 478.00M | -63.00M | 571.00M | 578.00M | |||
OPERATING CASH FLOW | 3.34B | 6.37B | 5.58B | 3.46B | 2.46B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -3.54B | -4.90B | -3.98B | -2.27B | -1.65B | |||
Other Investing Activity | -561.00M | -1.23B | -1.00B | 409.00M | -685.00M | |||
INVESTING CASH FLOW | -4.10B | -6.13B | -4.98B | -1.86B | -2.34B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 26.00M | 93.00M | 8.00M | -673.00M | 578.00M | |||
Stock Issued/Repurchased | -359.00M | -346.00M | -346.00M | -485.00M | -125.00M | |||
Dividend Paid | -288.00M | -223.00M | -212.00M | -205.00M | -168.00M | |||
Other Financing Activity | 443.00M | 196.00M | -6.00M | -6.00M | -6.00M | |||
FINANCING CASH FLOW | -178.00M | -280.00M | -556.00M | -1.37B | 279.00M | |||
Exchange Rate Effect | -8.00M | 5.00M | -11.00M | -9.00M | 1.00M | |||
CHANGE IN CASH | -940.00M | -36.00M | 33.00M | 219.00M | 399.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 3.34B | 6.37B | 5.58B | 3.46B | 2.46B | |||
Capital Expenditure | -3.54B | -4.90B | -3.98B | -2.27B | -1.65B | |||
FREE CASH FLOW | -193.00M | 1.47B | 1.60B | 1.19B | 804.00M |
All data in USD