ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 33.55M | 33.01M | 24.23M | 32.73M | 23.09M | |
Marketable Securities | | | 396.80K | 97.10K | 131.30K | 265.60K | 221.90K | |
Receivables | | | 39.46M | 39.30M | 46.86M | 44.57M | 40.20M | |
Inventories | | | 57.29M | 59.55M | 70.59M | 44.34M | 39.25M | |
Other Current Assets | | | 34.07M | 7.21M | 3.78M | 1.36M | 2.56M | |
Total Current Assets | | | 164.77M | 139.16M | 145.60M | 123.27M | 105.33M | |
|
Non-Current Assets | |
---|
PPE Net | | | 450.80M | 444.64M | 360.54M | 302.90M | 256.56M | |
Investments And Advances | | | 0.00 | 0.00 | 0.00 | 1.90K | 1.60K | |
Intangibles | | | 2.52M | 2.58M | 1.90M | 4.01M | 993.70K | |
Other Non-Current Assets | | | 1.27M | 1.26M | 992.70K | 294.30K | 444.20K | |
Total Non-Current Assets | | | 454.61M | 448.51M | 363.47M | 307.23M | 258.02M | |
|
TOTAL ASSETS | | | 619.38M | 587.67M | 509.07M | 430.50M | 363.35M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 457.00K | 460.00K | 817.00K | 14.21M | |
Accrued Expenses | | | 59.80K | 4.00M | 3.02M | 3.42M | 130.80K | |
Accounts Payable | | | 27.56M | 31.88M | 37.85M | 26.24M | 22.93M | |
Other Current Liabilities | | | 3.28M | 14.35M | 8.80M | 3.85M | 5.31M | |
Total Current Liabilities | | | 30.89M | 50.69M | 50.13M | 34.33M | 42.58M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 189.21M | 191.49M | 141.94M | 120.40M | 103.22M | |
Deferred Taxes/Income | | | 1.42M | 1.42M | 1.27M | 914.90K | 960.40K | |
Other Non-Current Liabilities | | | 60.75M | 30.56M | 43.56M | 40.25M | 24.10M | |
Total Non-Current Liabilities | | | 251.38M | 223.46M | 186.77M | 161.57M | 128.28M | |
|
TOTAL LIABILITIES | | | 282.28M | 274.15M | 236.91M | 195.90M | 170.85M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 319.60M | 299.77M | 288.52M | 246.29M | 202.36M | |
Common Shares | | | 14.08M | 14.08M | 14.08M | 14.08M | 14.08M | |
Other Shareholders' Equity | | | 3.42M | -334.30K | -30.44M | -25.78M | -23.95M | |
Shares Outstanding | | | 14.08M | 14.08M | 14.08M | 14.08M | 14.08M | |
Tangible Book Value per Share | | | 23.76 | 22.08 | 19.19 | 16.37 | 13.60 | |
Total Shareholders' Equity | | | 337.11M | 313.52M | 272.16M | 234.60M | 192.49M | |
|
TOTAL LIABILITIES AND EQUITY | | | 619.38M | 587.67M | 509.07M | 430.50M | 363.35M | |
|
Statistics | |
---|
Debt/Equity | | | 0.56 | 0.61 | 0.52 | 0.51 | 0.54 | |
Current Ratio | | | 5.33 | 2.75 | 2.90 | 3.59 | 2.47 | |
Return On Assets (ROA) | | | 4.47% | 2.87% | 9.40% | 11.19% | 6.32% | |
Return On Equity (ROE) | | | 8.21% | 5.38% | 17.59% | 20.53% | 11.93% | |
Return On Invested Capital (ROIC) | | | 5.71% | 3.86% | 10.55% | 12.53% | 7.99% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.06% | 4.12% | 11.14% | 13.67% | 8.62% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.09% | 4.14% | 11.19% | 13.82% | 8.65% | |