ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 16.09B | 16.17B | 13.33B | 11.27B | 11.90B | |
Marketable Securities | | | 76.00M | 79.00M | 84.00M | 100.00M | 30.00M | |
Receivables | | | 19.78B | 19.05B | 18.35B | 16.07B | 12.76B | |
Inventories | | | 1.77B | 1.88B | 1.78B | 1.59B | 1.43B | |
Other Current Assets | | | 8.47B | 7.89B | 7.52B | 6.33B | 5.92B | |
Total Current Assets | | | 46.19B | 45.07B | 41.07B | 35.35B | 32.04B | |
|
Non-Current Assets | |
---|
PPE Net | | | 15.30B | 13.01B | 10.80B | 10.30B | 9.76B | |
Investments And Advances | | | 3.23B | 2.51B | 2.21B | 2.03B | 1.99B | |
Goodwill | | | 19.52B | 17.58B | 17.36B | 16.10B | 11.62B | |
Intangibles | | | 41.46B | 37.04B | 37.27B | 33.75B | 32.73B | |
Other Non-Current Assets | | | 2.17B | 1.95B | 1.89B | 1.91B | 1.74B | |
Total Non-Current Assets | | | 83.30B | 73.49B | 70.92B | 65.46B | 59.13B | |
|
TOTAL ASSETS | | | 129.49B | 118.56B | 111.99B | 100.82B | 91.17B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.42B | 1.39B | 3.03B | 1.29B | 1.53B | |
Current Portion Of LT Debt. | | | 3.78B | 2.53B | 2.78B | 4.05B | 2.46B | |
Accounts Payable | | | 14.46B | 13.57B | 13.09B | 12.03B | 8.88B | |
Other Current Liabilities | | | 34.85B | 32.42B | 29.04B | 24.68B | 20.60B | |
Total Current Liabilities | | | 54.51B | 49.91B | 47.94B | 42.05B | 33.47B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 31.07B | 27.51B | 25.21B | 26.54B | 28.09B | |
Deferred Taxes/Income | | | 4.99B | 4.03B | 4.16B | 3.23B | 2.61B | |
Other Non-Current Liabilities | | | 4.89B | 5.08B | 5.27B | 4.22B | 3.98B | |
Total Non-Current Liabilities | | | 45.04B | 40.54B | 38.11B | 35.88B | 36.83B | |
|
TOTAL LIABILITIES | | | 99.54B | 90.45B | 86.05B | 77.93B | 70.30B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 16.59B | 15.12B | 14.13B | 12.55B | 11.85B | |
Additional Paid In Capital | | | 14.06B | 13.41B | 12.72B | 12.24B | 11.53B | |
Minority Interest | | | 4.08B | 3.93B | 3.47B | 1.89B | 2.16B | |
Common Shares | | | 1.46B | 1.47B | 1.47B | 1.48B | 1.47B | |
Treasury Stock | | | -1.57B | -1.42B | -2.09B | -1.97B | -2.11B | |
Other Shareholders' Equity | | | -588.00M | -473.00M | -296.00M | -1.42B | -1.87B | |
Shares Outstanding | | | 562.42M | 570.81M | 563.60M | 567.58M | 562.06M | |
Tangible Book Value per Share | | | -55.17 | -46.43 | -50.91 | -47.51 | -41.79 | |
Total Shareholders' Equity | | | 29.95B | 28.11B | 25.94B | 22.88B | 20.86B | |
|
TOTAL LIABILITIES AND EQUITY | | | 129.49B | 118.56B | 111.99B | 100.82B | 91.17B | |
|
Statistics | |
---|
Debt/Equity | | | 1.08 | 1.03 | 1.09 | 1.22 | 1.42 | |
Current Ratio | | | 0.85 | 0.90 | 0.86 | 0.84 | 0.96 | |
Return On Assets (ROA) | | | 3.76% | 3.97% | 3.80% | 2.58% | 1.36% | |
Return On Equity (ROE) | | | 16.24% | 16.73% | 16.42% | 11.35% | 5.95% | |
Return On Invested Capital (ROIC) | | | 8.09% | 8.27% | 6.88% | 5.29% | 3.17% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 10.27% | 10.77% | 8.60% | 6.52% | 3.97% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | 63.75% | |