NASDAQ:SPAI - Nasdaq - US78642D1019 - Common Stock
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | ||||
---|---|---|---|---|---|---|
ASSETS | ||||||
Current Assets | ||||||
Cash | 2.33M | 703.37K | 1.75M | |||
Receivables | 221.47K | 163.33K | 102.18K | |||
Inventories | 375.27K | 359.16K | 364.24K | |||
Other Current Assets | 418.18K | 48.05K | 136.10K | |||
Total Current Assets | 3.35M | 1.27M | 2.35M | |||
Non-Current Assets | ||||||
PPE Net | 444.09K | 474.33K | 566.65K | |||
Goodwill | 684.87K | 684.87K | 684.87K | |||
Intangibles | 988.15K | 987.29K | 622.60K | |||
Other Non-Current Assets | 9.80K | 9.80K | 9.80K | |||
Total Non-Current Assets | 2.13M | 2.16M | 1.88M | |||
TOTAL ASSETS | 5.48M | 3.43M | 4.24M | |||
LIABILITIES | ||||||
Current Liabilities | ||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 0.00 | 343.80K | 0.00 | |||
Accrued Expenses | 360.26K | 413.63K | 356.63K | |||
Accounts Payable | 233.74K | 169.08K | 51.04K | |||
Other Current Liabilities | 455.19K | 490.22K | 944.63K | |||
Total Current Liabilities | 1.05M | 1.42M | 1.35M | |||
Non-Current Liabilities | ||||||
Long Term Debt | 146.00K | 146.00K | 146.00K | |||
Other Non-Current Liabilities | 47.41K | 91.11K | 159.63K | |||
Total Non-Current Liabilities | 193.40K | 237.11K | 305.63K | |||
TOTAL LIABILITIES | 1.24M | 1.65M | 1.66M | |||
SHAREHOLDERS' EQUITY | ||||||
Retained Earnings | -12.87M | -6.82M | -507.64K | |||
Additional Paid In Capital | 17.10M | 8.60M | 3.09M | |||
Common Shares | 1.37K | 1.50K | 1.38K | |||
Shares Outstanding | 13.86M | 13.86M | 13.86M | |||
Tangible Book Value per Share | 0.18 | 0.01 | 0.09 | |||
Total Shareholders' Equity | 4.23M | 1.78M | 2.58M | |||
TOTAL LIABILITIES AND EQUITY | 5.48M | 3.43M | 4.24M | |||
Statistics | ||||||
Debt/Equity | 0.03 | 0.08 | 0.06 | |||
Current Ratio | 3.19 | 0.90 | 1.74 | |||
Return On Assets (ROA) | -225.67% | -184.09% | -11.98% | |||
Return On Equity (ROE) | -291.90% | -355.48% | -19.67% |
All data in USD , ROIC based on taxRate of 0.21