ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 40.80M | 24.01M | 28.49M | 57.34M | |
Cash Equivalents | | | 115.04M | 73.26M | 58.90M | 59.38M | 26.85M | |
Marketable Securities | | | 17.00K | 17.00K | 17.00K | 17.00K | 17.00K | |
Receivables | | | 86.24M | 51.78M | 51.71M | 49.04M | 47.45M | |
Inventories | | | 26.87M | 23.31M | 21.64M | 18.16M | 16.74M | |
Other Current Assets | | | N/A | 1.70M | 1.60M | 1.46M | 1.72M | |
Total Current Assets | | | 228.17M | 190.87M | 157.89M | 156.55M | 150.13M | |
|
Non-Current Assets | |
---|
PPE Net | | | 114.84M | 118.59M | 118.85M | 119.27M | 117.98M | |
Investments And Advances | | | 0.00 | 0.00 | 0.00 | 500.00K | N/A | |
Goodwill | | | N/A | 44.92M | 44.92M | 44.92M | 44.92M | |
Intangibles | | | 113.02M | 69.36M | 72.15M | 75.89M | 77.49M | |
Other Non-Current Assets | | | N/A | 0.00 | 1.00K | N/A | 0.00 | |
Total Non-Current Assets | | | 230.45M | 235.00M | 238.09M | 242.10M | 242.24M | |
|
TOTAL ASSETS | | | 458.62M | 425.86M | 395.98M | 398.65M | 392.37M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 10.50M | 14.00M | |
Current Portion Of LT Debt. | | | 1.36M | 1.08M | 1.49M | 1.28M | 1.40M | |
Accrued Expenses | | | 17.61M | 18.27M | 16.23M | 14.44M | 14.56M | |
Accounts Payable | | | 80.50M | 73.29M | 64.01M | 60.44M | 50.43M | |
Other Current Liabilities | | | 29.19M | 21.50M | 22.40M | 21.75M | 30.14M | |
Total Current Liabilities | | | 128.66M | 114.14M | 104.12M | 108.41M | 110.53M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.33M | 2.83M | 4.12M | 5.14M | 15.54M | |
Deferred Taxes/Income | | | 22.63M | 22.71M | 23.93M | 24.60M | 22.32M | |
Other Non-Current Liabilities | | | 9.82M | 7.06M | 5.97M | 8.96M | 14.07M | |
Total Non-Current Liabilities | | | 35.84M | 32.65M | 34.07M | 38.75M | 51.99M | |
|
TOTAL LIABILITIES | | | 164.49M | 146.79M | 138.20M | 147.16M | 162.51M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 289.13M | 259.54M | 238.31M | 234.41M | 213.98M | |
Additional Paid In Capital | | | N/A | 1.88M | 1.88M | N/A | N/A | |
Minority Interest | | | 50.00K | 56.00K | 54.00K | 51.00K | 49.00K | |
Common Shares | | | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | |
Other Shareholders' Equity | | | N/A | 12.65M | 12.59M | 12.07M | 10.87M | |
Shares Outstanding | | | 4.15M | 4.15M | 4.15M | 4.15M | 4.15M | |
Tangible Book Value per Share | | | 43.64 | 39.70 | 33.90 | 31.48 | 25.89 | |
Total Shareholders' Equity | | | 294.13M | 279.07M | 257.79M | 251.49M | 229.85M | |
|
TOTAL LIABILITIES AND EQUITY | | | 458.62M | 425.86M | 395.98M | 398.65M | 392.37M | |
|
Statistics | |
---|
Debt/Equity | | | 0.01 | 0.01 | 0.02 | 0.06 | 0.13 | |
Current Ratio | | | 1.77 | 1.67 | 1.52 | 1.44 | 1.36 | |
Return On Assets (ROA) | | | 7.51% | 6.63% | 3.23% | 6.68% | 6.97% | |
Return On Equity (ROE) | | | 11.71% | 10.12% | 4.96% | 10.60% | 11.89% | |
Return On Invested Capital (ROIC) | | | 9.60% | 8.54% | 5.44% | 9.37% | 9.39% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 14.74% | 11.16% | 6.81% | 11.68% | 10.33% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 31.10% | 21.44% | 13.69% | 23.38% | 18.96% | |