EPA:SOP - Euronext Paris - Matif - FR0000050809 - Common Stock - Currency: EUR
MRQ (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 110.70M | 166.80M | 342.40M | 191.90M | 206.10M | |||
Cash Equivalents | 27.30M | 24.90M | N/A | N/A | N/A | |||
Marketable Securities | 27.20M | 24.90M | 13.50M | 25.30M | 39.40M | |||
Receivables | 1.36B | 1.74B | 1.39B | 1.34B | 1.25B | |||
Inventories | N/A | 52.20M | 46.30M | 44.70M | 43.80M | |||
Other Current Assets | 591.10M | 100.50M | 80.30M | 80.60M | 72.90M | |||
Total Current Assets | 2.09B | 2.08B | 1.87B | 1.69B | 1.61B | |||
Non-Current Assets | ||||||||
PPE Net | 573.80M | 621.70M | 501.40M | 472.70M | 422.80M | |||
Investments And Advances | 116.80M | 212.50M | 228.80M | 223.20M | 212.90M | |||
Goodwill | 2.33B | 2.67B | 1.94B | 1.98B | 1.84B | |||
Intangibles | 241.80M | 211.70M | 166.70M | 177.10M | 232.90M | |||
Other Non-Current Assets | 808.40M | 233.40M | 173.00M | 174.70M | 160.00M | |||
Total Non-Current Assets | 4.10B | 3.99B | 3.08B | 3.09B | 2.93B | |||
TOTAL ASSETS | 6.19B | 6.07B | 4.95B | 4.77B | 4.54B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | -100.00K | 0.00 | 200.00K | 600.00K | |||
Current Portion Of LT Debt. | 621.30M | 628.30M | 265.40M | 171.20M | 197.30M | |||
Accrued Expenses | N/A | 900.50M | 744.00M | 680.00M | 669.10M | |||
Accounts Payable | 404.50M | 354.50M | 318.20M | 328.90M | 278.60M | |||
Other Current Liabilities | 1.59B | 852.70M | 765.80M | 717.20M | 524.60M | |||
Total Current Liabilities | 2.61B | 2.74B | 2.09B | 1.90B | 1.67B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.04B | 1.01B | 632.90M | 737.60M | 790.70M | |||
Deferred Taxes/Income | 34.30M | 90.00M | 68.50M | 51.50M | 43.30M | |||
Other Non-Current Liabilities | 500.80M | 307.10M | 257.60M | 388.90M | 587.10M | |||
Total Non-Current Liabilities | 1.63B | 1.46B | 1.00B | 1.23B | 1.47B | |||
TOTAL LIABILITIES | 4.24B | 4.19B | 3.10B | 3.12B | 3.14B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 1.49B | 1.45B | 1.36B | 1.21B | 1.08B | |||
Additional Paid In Capital | 531.50M | 531.50M | 531.50M | 531.50M | 531.50M | |||
Minority Interest | 57.80M | 48.40M | 43.10M | 49.00M | 47.60M | |||
Common Shares | 20.50M | 20.50M | 20.50M | 20.50M | 20.50M | |||
Treasury Stock | -96.10M | -95.50M | -68.60M | -51.60M | -36.20M | |||
Other Shareholders' Equity | 7.60M | -28.80M | 2.70M | -63.00M | -194.20M | |||
Shares Outstanding | 20.11M | 20.17M | 20.20M | 20.21M | 20.24M | |||
Tangible Book Value per Share | -31.14 | -49.77 | -12.89 | -25.47 | -33.52 | |||
Total Shareholders' Equity | 1.95B | 1.88B | 1.85B | 1.65B | 1.40B | |||
TOTAL LIABILITIES AND EQUITY | 6.19B | 6.07B | 4.95B | 4.77B | 4.54B | |||
Statistics | ||||||||
Debt/Equity | 0.53 | 0.54 | 0.34 | 0.45 | 0.57 | |||
Current Ratio | 0.80 | 0.76 | 0.89 | 0.89 | 0.96 | |||
Return On Assets (ROA) | 3.14% | 3.03% | 5.01% | 3.93% | 2.35% | |||
Return On Equity (ROE) | 9.97% | 9.79% | 13.39% | 11.40% | 7.64% | |||
Return On Invested Capital (ROIC) | 9.80% | 9.59% | 9.86% | 8.59% | 6.40% | |||
Return On Invested Capital Ex Cash (ROICexc) | 9.95% | 9.73% | 9.91% | 8.67% | 6.49% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 36.98% | 79.11% | 38.64% | 35.95% | 24.42% |
All data in EUR , ROIC based on taxRate of 0.31