ASSETS | |
---|
Current Assets | |
---|
Cash | | | 96.90M | 166.80M | 342.40M | 191.90M | 206.10M | |
Cash Equivalents | | | 326.50M | 24.90M | N/A | N/A | N/A | |
Marketable Securities | | | N/A | 24.90M | 13.50M | 25.30M | 39.40M | |
Receivables | | | 1.56B | 1.67B | 1.39B | 1.34B | 1.25B | |
Inventories | | | 45.30M | 52.20M | 46.30M | 44.70M | 43.80M | |
Other Current Assets | | | 102.60M | 100.50M | 80.30M | 80.60M | 72.90M | |
Total Current Assets | | | 2.13B | 2.02B | 1.87B | 1.69B | 1.61B | |
|
Non-Current Assets | |
---|
PPE Net | | | 533.10M | 621.70M | 501.40M | 472.70M | 422.80M | |
Investments And Advances | | | 225.60M | 321.10M | 228.80M | 223.20M | 212.90M | |
Goodwill | | | 2.35B | 2.59B | 1.94B | 1.98B | 1.84B | |
Intangibles | | | 238.50M | 322.60M | 166.70M | 177.10M | 232.90M | |
Other Non-Current Assets | | | 162.30M | 224.70M | 173.00M | 174.70M | 160.00M | |
Total Non-Current Assets | | | 3.51B | 4.08B | 3.08B | 3.09B | 2.93B | |
|
TOTAL ASSETS | | | 5.64B | 6.09B | 4.95B | 4.77B | 4.54B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 200.00K | 600.00K | |
Current Portion Of LT Debt. | | | 293.90M | 628.20M | 265.40M | 171.20M | 197.30M | |
Accrued Expenses | | | 897.60M | 900.50M | 744.00M | 680.00M | 669.10M | |
Accounts Payable | | | 354.20M | 354.50M | 318.20M | 328.90M | 278.60M | |
Other Current Liabilities | | | 823.70M | 852.70M | 765.80M | 717.20M | 524.60M | |
Total Current Liabilities | | | 2.37B | 2.74B | 2.09B | 1.90B | 1.67B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 938.80M | 1.01B | 632.90M | 737.60M | 790.70M | |
Deferred Taxes/Income | | | 42.00M | 114.10M | 68.50M | 51.50M | 43.30M | |
Other Non-Current Liabilities | | | 307.50M | 307.10M | 257.60M | 388.90M | 587.10M | |
Total Non-Current Liabilities | | | 1.35B | 1.48B | 1.00B | 1.23B | 1.47B | |
|
TOTAL LIABILITIES | | | 3.71B | 4.22B | 3.10B | 3.12B | 3.14B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.38B | 1.32B | 1.36B | 1.21B | 1.08B | |
Additional Paid In Capital | | | 531.50M | 531.50M | 531.50M | 531.50M | 531.50M | |
Minority Interest | | | 57.10M | 48.40M | 43.10M | 49.00M | 47.60M | |
Common Shares | | | 20.50M | 20.50M | 20.50M | 20.50M | 20.50M | |
Treasury Stock | | | N/A | -95.50M | -68.60M | -51.60M | -36.20M | |
Other Shareholders' Equity | | | N/A | -28.80M | 2.70M | -63.00M | -194.20M | |
Shares Outstanding | | | 19.61M | 20.17M | 20.20M | 20.21M | 20.24M | |
Tangible Book Value per Share | | | -33.63 | -51.17 | -12.89 | -25.47 | -33.52 | |
Total Shareholders' Equity | | | 1.93B | 1.88B | 1.85B | 1.65B | 1.40B | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.64B | 6.09B | 4.95B | 4.77B | 4.54B | |
|
Statistics | |
---|
Debt/Equity | | | 0.49 | 0.54 | 0.34 | 0.45 | 0.57 | |
Current Ratio | | | 0.90 | 0.74 | 0.89 | 0.89 | 0.96 | |
Return On Assets (ROA) | | | 4.45% | 3.01% | 5.01% | 3.93% | 2.35% | |
Return On Equity (ROE) | | | 13.02% | 9.79% | 13.39% | 11.40% | 7.64% | |
Return On Invested Capital (ROIC) | | | 11.47% | 9.97% | 10.45% | 9.11% | 6.78% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 12.75% | 10.12% | 10.50% | 9.19% | 6.88% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 104.42% | 83.66% | 40.94% | 38.09% | 25.87% | |