ELI:SON - Euronext Lisbon - PTSON0AM0001 - Common Stock - Currency: EUR
MRQ (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 36.88M | 18.96M | 15.16M | 12.30M | 11.76M | |||
Cash Equivalents | 458.03M | 691.89M | 778.65M | 812.76M | 751.54M | |||
Marketable Securities | 1.58M | 172.00K | 597.00K | N/A | N/A | |||
Receivables | 563.98M | 360.64M | 329.34M | 317.69M | 329.94M | |||
Inventories | 872.33M | 798.65M | 727.23M | 633.57M | 636.07M | |||
Other Current Assets | N/A | 77.82M | 86.46M | 97.69M | 83.56M | |||
Total Current Assets | 1.93B | 1.95B | 1.94B | 1.87B | 1.81B | |||
Non-Current Assets | ||||||||
PPE Net | 3.14B | 2.99B | 2.73B | 2.70B | 2.75B | |||
Investments And Advances | 2.39B | 2.43B | 2.37B | 2.15B | 2.10B | |||
Goodwill | 1.50B | 657.38M | 663.53M | 703.52M | 670.82M | |||
Intangibles | 525.15M | 489.76M | 491.85M | 479.75M | 413.38M | |||
Other Non-Current Assets | 285.77M | 301.20M | 414.89M | 382.32M | 367.49M | |||
Total Non-Current Assets | 7.84B | 6.90B | 6.70B | 6.45B | 6.34B | |||
TOTAL ASSETS | 9.78B | 8.85B | 8.64B | 8.33B | 8.15B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 7.39M | 1.55M | 2.97M | 2.37M | 11.13M | |||
Current Portion Of LT Debt. | 496.15M | 229.74M | 349.51M | 421.21M | 283.95M | |||
Accrued Expenses | 114.95M | 351.71M | 301.66M | 272.29M | 262.82M | |||
Accounts Payable | 1.99B | 1.44B | 1.43B | 1.35B | 1.34B | |||
Other Current Liabilities | 42.61M | 457.72M | 375.94M | 343.47M | 404.82M | |||
Total Current Liabilities | 2.65B | 2.48B | 2.46B | 2.39B | 2.30B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 3.21B | 2.44B | 2.22B | 2.17B | 2.80B | |||
Deferred Taxes/Income | 357.90M | 328.69M | 531.79M | 502.32M | 479.10M | |||
Other Non-Current Liabilities | 146.70M | 132.39M | 112.56M | 118.40M | 131.84M | |||
Total Non-Current Liabilities | 4.17B | 3.34B | 3.39B | 3.40B | 3.85B | |||
TOTAL LIABILITIES | 6.81B | 5.82B | 5.85B | 5.78B | 6.16B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 1.03B | 1.10B | 871.22M | 619.03M | 110.18M | |||
Minority Interest | 448.59M | 437.05M | 523.85M | 605.55M | 447.06M | |||
Common Shares | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | |||
Treasury Stock | -67.71M | -75.41M | -83.88M | -88.54M | -93.34M | |||
Other Shareholders' Equity | 12.49M | 7.32M | 8.72M | 12.93M | 1.52M | |||
Shares Outstanding | 1.93B | 1.93B | 1.92B | 1.91B | 2.00B | |||
Tangible Book Value per Share | 0.49 | 0.97 | 0.85 | 0.71 | 0.45 | |||
Total Shareholders' Equity | 2.96B | 3.02B | 2.79B | 2.54B | 1.99B | |||
TOTAL LIABILITIES AND EQUITY | 9.78B | 8.85B | 8.64B | 8.33B | 8.15B | |||
Statistics | ||||||||
Debt/Equity | 1.09 | 0.81 | 0.80 | 0.86 | 1.41 | |||
Current Ratio | 0.73 | 0.78 | 0.79 | 0.79 | 0.79 | |||
Return On Assets (ROA) | 3.74% | 4.04% | 3.88% | 3.21% | 0.87% | |||
Return On Equity (ROE) | 12.35% | 11.80% | 12.02% | 10.53% | 3.56% | |||
Return On Invested Capital (ROIC) | 3.13% | 3.85% | 3.43% | 3.09% | 2.54% | |||
Return On Invested Capital Ex Cash (ROICexc) | 3.35% | 4.32% | 3.92% | 3.58% | 2.91% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 4.80% | 5.42% | 4.99% | 4.66% | 3.69% |
All data in EUR , ROIC based on taxRate of 0.21