ASSETS | |
---|
Current Assets | |
---|
Cash | | | 42.85M | 18.96M | 15.16M | 12.30M | 11.76M | |
Cash Equivalents | | | 454.25M | 691.89M | 778.65M | 812.76M | 751.54M | |
Marketable Securities | | | 1.48M | 172.00K | 597.00K | N/A | N/A | |
Receivables | | | 619.32M | 360.64M | 329.34M | 317.69M | 329.94M | |
Inventories | | | 1.17B | 798.65M | 727.23M | 633.57M | 636.07M | |
Other Current Assets | | | N/A | 77.82M | 86.46M | 97.69M | 83.56M | |
Total Current Assets | | | 2.29B | 1.95B | 1.94B | 1.87B | 1.81B | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.52B | 2.99B | 2.73B | 2.70B | 2.75B | |
Investments And Advances | | | 2.37B | 2.43B | 2.37B | 2.15B | 2.10B | |
Goodwill | | | 1.63B | 657.38M | 663.53M | 703.52M | 670.82M | |
Intangibles | | | 547.28M | 489.76M | 491.85M | 479.75M | 413.38M | |
Other Non-Current Assets | | | 342.37M | 301.20M | 414.89M | 382.32M | 367.49M | |
Total Non-Current Assets | | | 8.41B | 6.90B | 6.70B | 6.45B | 6.34B | |
|
TOTAL ASSETS | | | 10.70B | 8.85B | 8.64B | 8.33B | 8.15B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 4.79M | 1.55M | 2.97M | 2.37M | 11.13M | |
Current Portion Of LT Debt. | | | 570.04M | 229.74M | 349.51M | 421.21M | 283.95M | |
Accrued Expenses | | | 127.13M | 351.71M | 301.66M | 272.29M | 262.82M | |
Accounts Payable | | | 2.33B | 1.44B | 1.43B | 1.35B | 1.34B | |
Other Current Liabilities | | | 43.34M | 457.72M | 375.94M | 343.47M | 404.82M | |
Total Current Liabilities | | | 3.07B | 2.48B | 2.46B | 2.39B | 2.30B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.51B | 2.44B | 2.22B | 2.17B | 2.80B | |
Deferred Taxes/Income | | | 407.06M | 328.69M | 531.79M | 502.32M | 479.10M | |
Other Non-Current Liabilities | | | 200.12M | 132.39M | 112.56M | 118.40M | 131.84M | |
Total Non-Current Liabilities | | | 4.64B | 3.34B | 3.39B | 3.40B | 3.85B | |
|
TOTAL LIABILITIES | | | 7.71B | 5.82B | 5.85B | 5.78B | 6.16B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.06B | 1.10B | 871.22M | 619.03M | 110.18M | |
Minority Interest | | | 517.80M | 437.05M | 523.85M | 605.55M | 447.06M | |
Common Shares | | | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | |
Treasury Stock | | | -67.67M | -75.41M | -83.88M | -88.54M | -93.34M | |
Other Shareholders' Equity | | | 4.51M | 7.32M | 8.72M | 12.93M | 1.52M | |
Shares Outstanding | | | 1.93B | 1.93B | 1.92B | 1.91B | 2.00B | |
Tangible Book Value per Share | | | 0.42 | 0.97 | 0.85 | 0.71 | 0.45 | |
Total Shareholders' Equity | | | 2.99B | 3.02B | 2.79B | 2.54B | 1.99B | |
|
TOTAL LIABILITIES AND EQUITY | | | 10.70B | 8.85B | 8.64B | 8.33B | 8.15B | |
|
Statistics | |
---|
Debt/Equity | | | 1.18 | 0.81 | 0.80 | 0.86 | 1.41 | |
Current Ratio | | | 0.75 | 0.78 | 0.79 | 0.79 | 0.79 | |
Return On Assets (ROA) | | | 3.47% | 4.04% | 3.88% | 3.21% | 0.87% | |
Return On Equity (ROE) | | | 12.44% | 11.80% | 12.02% | 10.53% | 3.56% | |
Return On Invested Capital (ROIC) | | | 3.17% | 3.85% | 3.43% | 3.09% | 2.54% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.37% | 4.32% | 3.92% | 3.58% | 2.91% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 4.84% | 5.42% | 4.99% | 4.66% | 3.69% | |